F

Famon Awal Bros Sedaya Tbk PT
IDX:PRAY

Watchlist Manager
Famon Awal Bros Sedaya Tbk PT
IDX:PRAY
Watchlist
Price: 615 IDR -2.38%
Market Cap: 8.6T IDR
Have any thoughts about
Famon Awal Bros Sedaya Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one PRAY stock under the Base Case scenario is 265.36 IDR. Compared to the current market price of 615 IDR, Famon Awal Bros Sedaya Tbk PT is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRAY Intrinsic Value
265.36 IDR
Overvaluation 57%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Famon Awal Bros Sedaya Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PRAY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PRAY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Health Care Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Famon Awal Bros Sedaya Tbk PT

Provide an overview of the primary business activities
of Famon Awal Bros Sedaya Tbk PT.

What unique competitive advantages
does Famon Awal Bros Sedaya Tbk PT hold over its rivals?

What risks and challenges
does Famon Awal Bros Sedaya Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Famon Awal Bros Sedaya Tbk PT.

Provide P/S
for Famon Awal Bros Sedaya Tbk PT.

Provide P/E
for Famon Awal Bros Sedaya Tbk PT.

Provide P/OCF
for Famon Awal Bros Sedaya Tbk PT.

Provide P/FCFE
for Famon Awal Bros Sedaya Tbk PT.

Provide P/B
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/S
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/GP
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/EBITDA
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/EBIT
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/OCF
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/FCFF
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/IC
for Famon Awal Bros Sedaya Tbk PT.

Compare the intrinsic valuations
of Famon Awal Bros Sedaya Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Famon Awal Bros Sedaya Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Famon Awal Bros Sedaya Tbk PT compared to its peers.

Compare the P/E ratios
of Famon Awal Bros Sedaya Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Famon Awal Bros Sedaya Tbk PT with its peers.

Analyze the financial leverage
of Famon Awal Bros Sedaya Tbk PT compared to its main competitors.

Show all profitability ratios
for Famon Awal Bros Sedaya Tbk PT.

Provide ROE
for Famon Awal Bros Sedaya Tbk PT.

Provide ROA
for Famon Awal Bros Sedaya Tbk PT.

Provide ROIC
for Famon Awal Bros Sedaya Tbk PT.

Provide ROCE
for Famon Awal Bros Sedaya Tbk PT.

Provide Gross Margin
for Famon Awal Bros Sedaya Tbk PT.

Provide Operating Margin
for Famon Awal Bros Sedaya Tbk PT.

Provide Net Margin
for Famon Awal Bros Sedaya Tbk PT.

Provide FCF Margin
for Famon Awal Bros Sedaya Tbk PT.

Show all solvency ratios
for Famon Awal Bros Sedaya Tbk PT.

Provide D/E Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide D/A Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Interest Coverage Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Altman Z-Score Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Quick Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Current Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Cash Ratio
for Famon Awal Bros Sedaya Tbk PT.

What is the historical Revenue growth
over the last 5 years for Famon Awal Bros Sedaya Tbk PT?

What is the historical Net Income growth
over the last 5 years for Famon Awal Bros Sedaya Tbk PT?

What is the current Free Cash Flow
of Famon Awal Bros Sedaya Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Famon Awal Bros Sedaya Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Famon Awal Bros Sedaya Tbk PT

Balance Sheet Decomposition
Famon Awal Bros Sedaya Tbk PT

Current Assets 1.7T
Cash & Short-Term Investments 1.1T
Receivables 483.5B
Other Current Assets 96.8B
Non-Current Assets 3T
Long-Term Investments 363B
PP&E 2.5T
Intangibles 6.2B
Other Non-Current Assets 114.3B
Current Liabilities 469.7B
Accounts Payable 151.7B
Accrued Liabilities 56.3B
Other Current Liabilities 261.6B
Non-Current Liabilities 1.4T
Long-Term Debt 1.2T
Other Non-Current Liabilities 254.1B
Efficiency

Earnings Waterfall
Famon Awal Bros Sedaya Tbk PT

Revenue
1.8T IDR
Cost of Revenue
-1.3T IDR
Gross Profit
519.5B IDR
Operating Expenses
-315B IDR
Operating Income
204.4B IDR
Other Expenses
12.6B IDR
Net Income
217B IDR

Free Cash Flow Analysis
Famon Awal Bros Sedaya Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PRAY Profitability Score
Profitability Due Diligence

Famon Awal Bros Sedaya Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

45/100
Profitability
Score

Famon Awal Bros Sedaya Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PRAY Solvency Score
Solvency Due Diligence

Famon Awal Bros Sedaya Tbk PT's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Famon Awal Bros Sedaya Tbk PT's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRAY Price Targets Summary
Famon Awal Bros Sedaya Tbk PT

There are no price targets for PRAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PRAY?

Click here to dive deeper.

Dividends

Famon Awal Bros Sedaya Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for PRAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Famon Awal Bros Sedaya Tbk PT

Country

Indonesia

Industry

Health Care

Market Cap

8.6T IDR

Dividend Yield

0%

Description

PT Famon Awal Bros Sedaya Tbk operates as a holding company with interest in hospital operation. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 5,157 full-time employees. The company went IPO on 2022-11-08. The firm is engaged in private hospital activities and other management consulting. The firm operates approximately 15 hospitals across various cities in Indonesia. Its geographical segments include Jawa, Kalimantan dan and Sulawesi, and Sumatera. The Company’s subsidiaries include PT Famon Global Medika, PT Fortuna Anugerah Sehat, PT Fortuna Anugerah Medika, PT Fortuna Graha Sentosa, PT Fortuna Medika Sejahtera, PT Fortuna Prima Sentosa, PT Fortuna Sentosa Sejahtera, PT Fortuna Griya Medika, PT Fortuna Selamat Sejahtera, PT Global Prime System and PT Kasih Karunia Alkesindo, and others.

Contact

DKI JAKARTA
Jakarta Pusat
Jl. Ruko Mega Grosir, Cempaka Mas Blok N/21, Sumur Batu, Kemayoran
+62214217746
primayahospital.com

IPO

2022-11-08

Employees

5 157

Officers

President Director
Engineer Arfan Awaloeddin
Finance Director & Director
Yoshen Danun M.B.A.
Head of Internal Audit
Johannes Susanto Sipayung
Corporate Secretary
Mesri Sabriana

See Also

Discover More
What is the Intrinsic Value of one PRAY stock?

The intrinsic value of one PRAY stock under the Base Case scenario is 265.36 IDR.

Is PRAY stock undervalued or overvalued?

Compared to the current market price of 615 IDR, Famon Awal Bros Sedaya Tbk PT is Overvalued by 57%.

Back to Top