F

Famon Awal Bros Sedaya Tbk PT
IDX:PRAY

Watchlist Manager
Famon Awal Bros Sedaya Tbk PT
IDX:PRAY
Watchlist
Price: 680 IDR 0.74% Market Closed
Market Cap: 9.5T IDR
Have any thoughts about
Famon Awal Bros Sedaya Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one PRAY stock under the Base Case scenario is 264.94 IDR. Compared to the current market price of 680 IDR, Famon Awal Bros Sedaya Tbk PT is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRAY Intrinsic Value
264.94 IDR
Overvaluation 61%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Famon Awal Bros Sedaya Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for PRAY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about PRAY?
Bearish
Neutral
Bullish

Fundamental Analysis

680 IDR
+0.74%
+0.74%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Famon Awal Bros Sedaya Tbk PT
ID
Health Care
Market Cap
9.5T IDR
IPO
Nov 8, 2022
Employees
5 157
Indonesia
Market Cap
9.5T IDR
Industry
Health Care
IPO
Nov 8, 2022
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Famon Awal Bros Sedaya Tbk PT

Provide an overview of the primary business activities
of Famon Awal Bros Sedaya Tbk PT.

What unique competitive advantages
does Famon Awal Bros Sedaya Tbk PT hold over its rivals?

What risks and challenges
does Famon Awal Bros Sedaya Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Famon Awal Bros Sedaya Tbk PT.

Provide P/S
for Famon Awal Bros Sedaya Tbk PT.

Provide P/E
for Famon Awal Bros Sedaya Tbk PT.

Provide P/OCF
for Famon Awal Bros Sedaya Tbk PT.

Provide P/FCFE
for Famon Awal Bros Sedaya Tbk PT.

Provide P/B
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/S
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/GP
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/EBITDA
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/EBIT
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/OCF
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/FCFF
for Famon Awal Bros Sedaya Tbk PT.

Provide EV/IC
for Famon Awal Bros Sedaya Tbk PT.

Compare the intrinsic valuations
of Famon Awal Bros Sedaya Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Famon Awal Bros Sedaya Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Famon Awal Bros Sedaya Tbk PT compared to its peers.

Compare the P/E ratios
of Famon Awal Bros Sedaya Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Famon Awal Bros Sedaya Tbk PT with its peers.

Analyze the financial leverage
of Famon Awal Bros Sedaya Tbk PT compared to its main competitors.

Show all profitability ratios
for Famon Awal Bros Sedaya Tbk PT.

Provide ROE
for Famon Awal Bros Sedaya Tbk PT.

Provide ROA
for Famon Awal Bros Sedaya Tbk PT.

Provide ROIC
for Famon Awal Bros Sedaya Tbk PT.

Provide ROCE
for Famon Awal Bros Sedaya Tbk PT.

Provide Gross Margin
for Famon Awal Bros Sedaya Tbk PT.

Provide Operating Margin
for Famon Awal Bros Sedaya Tbk PT.

Provide Net Margin
for Famon Awal Bros Sedaya Tbk PT.

Provide FCF Margin
for Famon Awal Bros Sedaya Tbk PT.

Show all solvency ratios
for Famon Awal Bros Sedaya Tbk PT.

Provide D/E Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide D/A Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Interest Coverage Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Altman Z-Score Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Quick Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Current Ratio
for Famon Awal Bros Sedaya Tbk PT.

Provide Cash Ratio
for Famon Awal Bros Sedaya Tbk PT.

What is the historical Revenue growth
over the last 5 years for Famon Awal Bros Sedaya Tbk PT?

What is the historical Net Income growth
over the last 5 years for Famon Awal Bros Sedaya Tbk PT?

What is the current Free Cash Flow
of Famon Awal Bros Sedaya Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Famon Awal Bros Sedaya Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Famon Awal Bros Sedaya Tbk PT

Balance Sheet Decomposition
Famon Awal Bros Sedaya Tbk PT

Current Assets 1.8T
Cash & Short-Term Investments 1T
Receivables 569.2B
Other Current Assets 171.6B
Non-Current Assets 3.3T
Long-Term Investments 475.4B
PP&E 2.7T
Intangibles 6.2B
Other Non-Current Assets 111.7B
Current Liabilities 583.5B
Accounts Payable 196.8B
Accrued Liabilities 67.4B
Other Current Liabilities 319.3B
Non-Current Liabilities 1.5T
Long-Term Debt 1.2T
Other Non-Current Liabilities 266B
Efficiency

Earnings Waterfall
Famon Awal Bros Sedaya Tbk PT

Revenue
2T IDR
Cost of Revenue
-1.5T IDR
Gross Profit
558.7B IDR
Operating Expenses
-343.8B IDR
Operating Income
214.9B IDR
Other Expenses
44.6B IDR
Net Income
259.5B IDR

Free Cash Flow Analysis
Famon Awal Bros Sedaya Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PRAY Profitability Score
Profitability Due Diligence

Famon Awal Bros Sedaya Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

45/100
Profitability
Score

Famon Awal Bros Sedaya Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PRAY Solvency Score
Solvency Due Diligence

Famon Awal Bros Sedaya Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Famon Awal Bros Sedaya Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRAY Price Targets Summary
Famon Awal Bros Sedaya Tbk PT

There are no price targets for PRAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PRAY?

Click here to dive deeper.

Dividends

Famon Awal Bros Sedaya Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for PRAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one PRAY stock?

The intrinsic value of one PRAY stock under the Base Case scenario is 264.94 IDR.

Is PRAY stock undervalued or overvalued?

Compared to the current market price of 680 IDR, Famon Awal Bros Sedaya Tbk PT is Overvalued by 61%.

Back to Top