Famon Awal Bros Sedaya Tbk PT
IDX:PRAY
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
600
715
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Famon Awal Bros Sedaya Tbk PT
Revenue
|
2T
IDR
|
Cost of Revenue
|
-1.5T
IDR
|
Gross Profit
|
558.7B
IDR
|
Operating Expenses
|
-343.8B
IDR
|
Operating Income
|
214.9B
IDR
|
Other Expenses
|
44.6B
IDR
|
Net Income
|
259.5B
IDR
|
Income Statement
Famon Awal Bros Sedaya Tbk PT
Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
1 839 233
N/A
|
1 925 246
+5%
|
1 996 376
+4%
|
2 036 954
+2%
|
|
Gross Profit | |||||
Cost of Revenue |
(1 319 778)
|
(1 382 040)
|
(1 427 763)
|
(1 478 244)
|
|
Gross Profit |
519 455
N/A
|
543 206
+5%
|
568 613
+5%
|
558 710
-2%
|
|
Operating Income | |||||
Operating Expenses |
(315 036)
|
(326 448)
|
(340 270)
|
(343 791)
|
|
Selling, General & Administrative |
(311 572)
|
(322 141)
|
(335 890)
|
(339 315)
|
|
Depreciation & Amortization |
(3 464)
|
(4 307)
|
(4 380)
|
(4 476)
|
|
Operating Income |
204 419
N/A
|
216 758
+6%
|
228 343
+5%
|
214 919
-6%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
58 582
|
38 220
|
76 150
|
114 341
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(2 091)
|
(589)
|
0
|
0
|
|
Total Other Income |
6 668
|
5 139
|
(7 575)
|
(12 624)
|
|
Pre-Tax Income |
267 578
N/A
|
259 528
-3%
|
296 918
+14%
|
316 636
+7%
|
|
Net Income | |||||
Tax Provision |
(43 549)
|
(50 812)
|
(47 372)
|
(66 044)
|
|
Income from Continuing Operations |
224 029
|
208 716
|
249 546
|
250 592
|
|
Income to Minority Interest |
(7 055)
|
(2 884)
|
(663)
|
8 908
|
|
Net Income (Common) |
216 974
N/A
|
205 832
-5%
|
248 883
+21%
|
259 500
+4%
|
|
EPS (Diluted) |
15.54
N/A
|
14.74
-5%
|
17.83
+21%
|
18.59
+4%
|