Famon Awal Bros Sedaya Tbk PT
IDX:PRAY
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
600
715
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Famon Awal Bros Sedaya Tbk PT
| Current Assets | 1.8T |
| Cash & Short-Term Investments | 1T |
| Receivables | 569.2B |
| Other Current Assets | 171.6B |
| Non-Current Assets | 3.3T |
| Long-Term Investments | 475.4B |
| PP&E | 2.7T |
| Intangibles | 6.2B |
| Other Non-Current Assets | 111.7B |
| Current Liabilities | 583.5B |
| Accounts Payable | 196.8B |
| Accrued Liabilities | 67.4B |
| Other Current Liabilities | 319.3B |
| Non-Current Liabilities | 1.5T |
| Long-Term Debt | 1.2T |
| Other Non-Current Liabilities | 266B |
Balance Sheet
Famon Awal Bros Sedaya Tbk PT
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
299 731
|
570 511
|
979 665
|
1 025 602
|
|
| Cash |
299 731
|
433 811
|
218 809
|
333 602
|
|
| Cash Equivalents |
0
|
136 700
|
760 856
|
692 000
|
|
| Short-Term Investments |
12 500
|
7 000
|
117 000
|
76 000
|
|
| Total Receivables |
419 887
|
451 135
|
364 704
|
483 529
|
|
| Accounts Receivables |
414 375
|
440 382
|
352 209
|
450 638
|
|
| Other Receivables |
5 512
|
10 753
|
12 495
|
32 891
|
|
| Inventory |
48 873
|
50 040
|
51 422
|
54 165
|
|
| Other Current Assets |
26 593
|
114 182
|
124 627
|
42 665
|
|
| Total Current Assets |
807 584
|
1 192 868
|
1 637 418
|
1 681 961
|
|
| PP&E Net |
1 338 503
|
1 661 801
|
1 902 871
|
2 538 643
|
|
| PP&E Gross |
1 338 503
|
1 661 801
|
1 902 871
|
2 538 643
|
|
| Accumulated Depreciation |
460 416
|
561 603
|
695 790
|
851 724
|
|
| Goodwill |
0
|
4 953
|
6 150
|
6 150
|
|
| Note Receivable |
1 833
|
739
|
15 812
|
17 731
|
|
| Long-Term Investments |
228 793
|
228 793
|
273 366
|
362 993
|
|
| Other Long-Term Assets |
35 637
|
40 066
|
123 623
|
96 555
|
|
| Other Assets |
0
|
4 953
|
6 150
|
6 150
|
|
| Total Assets |
2 412 350
N/A
|
3 129 220
+30%
|
3 959 240
+27%
|
4 704 033
+19%
|
|
| Liabilities | |||||
| Accounts Payable |
106 149
|
119 357
|
138 597
|
151 730
|
|
| Accrued Liabilities |
19 599
|
30 853
|
37 392
|
56 321
|
|
| Short-Term Debt |
6 722
|
4 000
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
43 632
|
69 689
|
79 713
|
96 349
|
|
| Other Current Liabilities |
120 969
|
161 683
|
103 242
|
165 256
|
|
| Total Current Liabilities |
297 071
|
385 582
|
358 944
|
469 656
|
|
| Long-Term Debt |
530 604
|
815 993
|
815 888
|
1 181 794
|
|
| Minority Interest |
96 638
|
122 173
|
118 850
|
136 052
|
|
| Other Liabilities |
100 344
|
94 433
|
77 436
|
118 006
|
|
| Total Liabilities |
1 024 657
N/A
|
1 418 181
+38%
|
1 371 118
-3%
|
1 905 508
+39%
|
|
| Equity | |||||
| Common Stock |
129 602
|
129 602
|
139 594
|
139 594
|
|
| Retained Earnings |
729 468
|
1 052 814
|
1 037 511
|
1 247 914
|
|
| Additional Paid In Capital |
524 021
|
524 021
|
1 407 325
|
1 407 325
|
|
| Other Equity |
4 602
|
4 602
|
3 692
|
3 692
|
|
| Total Equity |
1 387 693
N/A
|
1 711 039
+23%
|
2 588 122
+51%
|
2 798 525
+8%
|
|
| Total Liabilities & Equity |
2 412 350
N/A
|
3 129 220
+30%
|
3 959 240
+27%
|
4 704 033
+19%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
13 262
|
13 262
|
13 959
|
13 959
|
|
You don't have any saved screeners yet
