Cikarang Listrindo Tbk PT
IDX:POWR

Watchlist Manager
Cikarang Listrindo Tbk PT Logo
Cikarang Listrindo Tbk PT
IDX:POWR
Watchlist
Price: 690 IDR -0.72%
Market Cap: 10.9T IDR
Have any thoughts about
Cikarang Listrindo Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one POWR stock under the Base Case scenario is 973.87 IDR. Compared to the current market price of 690 IDR, Cikarang Listrindo Tbk PT is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

POWR Intrinsic Value
973.87 IDR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cikarang Listrindo Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
POWR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for POWR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about POWR?
Bearish
Neutral
Bullish

Fundamental Analysis

690 IDR
-0.72%
-0.72%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Cikarang Listrindo Tbk PT
ID
Utilities
Market Cap
10.9T IDR
IPO
Jun 14, 2016
Employees
793
Indonesia
Market Cap
10.9T IDR
Industry
Utilities
IPO
Jun 14, 2016
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cikarang Listrindo Tbk PT

Provide an overview of the primary business activities
of Cikarang Listrindo Tbk PT.

What unique competitive advantages
does Cikarang Listrindo Tbk PT hold over its rivals?

What risks and challenges
does Cikarang Listrindo Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cikarang Listrindo Tbk PT.

Provide P/S
for Cikarang Listrindo Tbk PT.

Provide P/E
for Cikarang Listrindo Tbk PT.

Provide P/OCF
for Cikarang Listrindo Tbk PT.

Provide P/FCFE
for Cikarang Listrindo Tbk PT.

Provide P/B
for Cikarang Listrindo Tbk PT.

Provide EV/S
for Cikarang Listrindo Tbk PT.

Provide EV/GP
for Cikarang Listrindo Tbk PT.

Provide EV/EBITDA
for Cikarang Listrindo Tbk PT.

Provide EV/EBIT
for Cikarang Listrindo Tbk PT.

Provide EV/OCF
for Cikarang Listrindo Tbk PT.

Provide EV/FCFF
for Cikarang Listrindo Tbk PT.

Provide EV/IC
for Cikarang Listrindo Tbk PT.

Show me price targets
for Cikarang Listrindo Tbk PT made by professional analysts.

What are the Revenue projections
for Cikarang Listrindo Tbk PT?

How accurate were the past Revenue estimates
for Cikarang Listrindo Tbk PT?

What are the Net Income projections
for Cikarang Listrindo Tbk PT?

How accurate were the past Net Income estimates
for Cikarang Listrindo Tbk PT?

What are the EPS projections
for Cikarang Listrindo Tbk PT?

How accurate were the past EPS estimates
for Cikarang Listrindo Tbk PT?

What are the EBIT projections
for Cikarang Listrindo Tbk PT?

How accurate were the past EBIT estimates
for Cikarang Listrindo Tbk PT?

Compare the revenue forecasts
for Cikarang Listrindo Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cikarang Listrindo Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cikarang Listrindo Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cikarang Listrindo Tbk PT compared to its peers.

Compare the P/E ratios
of Cikarang Listrindo Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Cikarang Listrindo Tbk PT with its peers.

Analyze the financial leverage
of Cikarang Listrindo Tbk PT compared to its main competitors.

Show all profitability ratios
for Cikarang Listrindo Tbk PT.

Provide ROE
for Cikarang Listrindo Tbk PT.

Provide ROA
for Cikarang Listrindo Tbk PT.

Provide ROIC
for Cikarang Listrindo Tbk PT.

Provide ROCE
for Cikarang Listrindo Tbk PT.

Provide Gross Margin
for Cikarang Listrindo Tbk PT.

Provide Operating Margin
for Cikarang Listrindo Tbk PT.

Provide Net Margin
for Cikarang Listrindo Tbk PT.

Provide FCF Margin
for Cikarang Listrindo Tbk PT.

Show all solvency ratios
for Cikarang Listrindo Tbk PT.

Provide D/E Ratio
for Cikarang Listrindo Tbk PT.

Provide D/A Ratio
for Cikarang Listrindo Tbk PT.

Provide Interest Coverage Ratio
for Cikarang Listrindo Tbk PT.

Provide Altman Z-Score Ratio
for Cikarang Listrindo Tbk PT.

Provide Quick Ratio
for Cikarang Listrindo Tbk PT.

Provide Current Ratio
for Cikarang Listrindo Tbk PT.

Provide Cash Ratio
for Cikarang Listrindo Tbk PT.

What is the historical Revenue growth
over the last 5 years for Cikarang Listrindo Tbk PT?

What is the historical Net Income growth
over the last 5 years for Cikarang Listrindo Tbk PT?

What is the current Free Cash Flow
of Cikarang Listrindo Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cikarang Listrindo Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cikarang Listrindo Tbk PT

Current Assets 599.3m
Cash & Short-Term Investments 463.5m
Receivables 67.1m
Other Current Assets 68.8m
Non-Current Assets 759.2m
Long-Term Investments 9.4m
PP&E 743.1m
Other Non-Current Assets 6.7m
Current Liabilities 57.5m
Accounts Payable 29.3m
Accrued Liabilities 13.6m
Other Current Liabilities 14.6m
Non-Current Liabilities 566.8m
Long-Term Debt 499.7m
Other Non-Current Liabilities 67.1m
Efficiency

Earnings Waterfall
Cikarang Listrindo Tbk PT

Revenue
547.3m USD
Cost of Revenue
-271.3m USD
Gross Profit
276.1m USD
Operating Expenses
-162m USD
Operating Income
114.1m USD
Other Expenses
-41.3m USD
Net Income
72.8m USD

Free Cash Flow Analysis
Cikarang Listrindo Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

POWR Profitability Score
Profitability Due Diligence

Cikarang Listrindo Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

58/100
Profitability
Score

Cikarang Listrindo Tbk PT's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

POWR Solvency Score
Solvency Due Diligence

Cikarang Listrindo Tbk PT's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
60/100
Solvency
Score

Cikarang Listrindo Tbk PT's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

POWR Price Targets Summary
Cikarang Listrindo Tbk PT

Wall Street analysts forecast POWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for POWR is 841.5 IDR with a low forecast of 833.25 IDR and a high forecast of 866.25 IDR.

Lowest
Price Target
833.25 IDR
21% Upside
Average
Price Target
841.5 IDR
22% Upside
Highest
Price Target
866.25 IDR
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for POWR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for POWR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one POWR stock?

The intrinsic value of one POWR stock under the Base Case scenario is 973.87 IDR.

Is POWR stock undervalued or overvalued?

Compared to the current market price of 690 IDR, Cikarang Listrindo Tbk PT is Undervalued by 29%.

Back to Top