Cikarang Listrindo Tbk PT
IDX:POWR

Watchlist Manager
Cikarang Listrindo Tbk PT Logo
Cikarang Listrindo Tbk PT
IDX:POWR
Watchlist
Price: 700 IDR -0.71% Market Closed
Market Cap: 11.1T IDR
Have any thoughts about
Cikarang Listrindo Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Cikarang Listrindo Tbk PT

Revenue
547.3m USD
Cost of Revenue
-271.3m USD
Gross Profit
276.1m USD
Operating Expenses
-162m USD
Operating Income
114.1m USD
Other Expenses
-41.3m USD
Net Income
72.8m USD

Income Statement
Cikarang Listrindo Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
548
N/A
549
+0%
552
+1%
553
+0%
551
0%
555
+1%
557
+0%
564
+1%
566
+0%
569
+0%
564
-1%
572
+1%
574
+0%
578
+1%
583
+1%
588
+1%
588
+0%
574
-2%
532
-7%
490
-8%
466
-5%
465
0%
492
+6%
508
+3%
515
+1%
518
+1%
525
+1%
539
+3%
550
+2%
556
+1%
551
-1%
551
0%
546
-1%
546
+0%
546
+0%
547
+0%
Gross Profit
Cost of Revenue
(362)
(363)
(364)
(363)
(363)
(365)
(364)
(367)
(358)
(355)
(353)
(353)
(359)
(362)
(364)
(368)
(366)
(351)
(323)
(291)
(276)
(275)
(287)
(299)
(229)
(257)
(245)
(237)
(261)
(267)
(269)
(270)
(266)
(271)
(272)
(271)
Gross Profit
185
N/A
186
+0%
189
+1%
190
+1%
188
-1%
189
+1%
193
+2%
197
+2%
208
+6%
213
+3%
211
-1%
219
+4%
215
-1%
215
+0%
219
+2%
220
+1%
222
+1%
223
+0%
209
-6%
199
-5%
190
-5%
190
0%
205
+8%
209
+2%
286
+37%
261
-9%
280
+8%
302
+8%
289
-4%
289
0%
282
-2%
281
0%
280
0%
276
-1%
274
0%
276
+1%
Operating Income
Operating Expenses
(43)
(58)
(53)
(53)
(74)
(80)
(80)
(78)
(52)
(57)
(60)
(55)
(59)
(59)
(55)
(67)
(63)
(58)
(61)
(54)
(62)
(64)
(69)
(72)
(139)
(116)
(133)
(155)
(143)
(145)
(146)
(144)
(158)
(160)
(159)
(162)
Selling, General & Administrative
(41)
(44)
(45)
(52)
(49)
(49)
(51)
(47)
(50)
(52)
(52)
(52)
(57)
(58)
(58)
(61)
(60)
(55)
(58)
(54)
(59)
(60)
(65)
(67)
(84)
(87)
(90)
(99)
(88)
(90)
(90)
(88)
(101)
(99)
(98)
(101)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(5)
(55)
(30)
(43)
(56)
(56)
(56)
(57)
(57)
(58)
(58)
(59)
(59)
Other Operating Expenses
(1)
(14)
(7)
0
(24)
(29)
(28)
(30)
(1)
(4)
(7)
(1)
(1)
0
4
(5)
(2)
(1)
(1)
1
0
(0)
0
0
0
1
0
0
1
1
1
1
1
(3)
(2)
(2)
Operating Income
142
N/A
128
-10%
136
+6%
137
+1%
114
-16%
110
-4%
114
+3%
119
+5%
156
+30%
157
+1%
151
-4%
164
+9%
156
-5%
157
+0%
164
+4%
153
-6%
159
+4%
166
+4%
149
-10%
145
-2%
128
-12%
126
-2%
136
+8%
138
+1%
147
+7%
144
-2%
148
+2%
147
-1%
146
-1%
144
-1%
136
-5%
137
+1%
122
-11%
116
-5%
115
0%
114
-1%
Pre-Tax Income
Interest Income Expense
(33)
(10)
(20)
(23)
(28)
(40)
(34)
(26)
(8)
(13)
(17)
(31)
(28)
(26)
(24)
(15)
(13)
(40)
(19)
(26)
(20)
(0)
(21)
(13)
(23)
(19)
(25)
(28)
(31)
(26)
(15)
(12)
(4)
(6)
(9)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
(1)
(1)
(1)
(19)
(19)
(2)
(2)
16
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(5)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
Pre-Tax Income
108
N/A
117
+8%
115
-2%
95
-17%
67
-30%
68
+1%
78
+15%
109
+39%
147
+35%
143
-3%
132
-7%
132
0%
127
-4%
129
+2%
137
+6%
135
-2%
140
+4%
120
-15%
123
+3%
114
-8%
105
-7%
123
+17%
113
-8%
122
+9%
121
-1%
122
+1%
121
-1%
116
-4%
111
-4%
115
+3%
117
+2%
121
+4%
112
-7%
104
-8%
100
-4%
106
+6%
Net Income
Tax Provision
(28)
28
30
33
37
(20)
(25)
(35)
(39)
(40)
(41)
(43)
(48)
(45)
(43)
(38)
(27)
(31)
(28)
(30)
(30)
(32)
(34)
(30)
(30)
(28)
(30)
(33)
(39)
(32)
(28)
(30)
(35)
(42)
(46)
(33)
Income from Continuing Operations
80
145
144
128
104
48
53
74
107
103
92
89
79
83
94
97
114
89
95
83
75
91
79
92
90
95
91
83
73
82
88
91
77
61
54
73
Net Income (Common)
80
N/A
145
+81%
144
0%
128
-11%
104
-19%
48
-54%
53
+12%
74
+38%
107
+46%
103
-4%
92
-11%
89
-3%
79
-11%
83
+6%
94
+13%
97
+3%
114
+17%
89
-21%
95
+6%
83
-12%
75
-10%
91
+22%
79
-14%
92
+17%
90
-2%
95
+5%
91
-4%
83
-9%
73
-12%
82
+14%
88
+7%
91
+3%
77
-15%
61
-20%
54
-12%
73
+35%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More