Nusantara Pelabuhan Handal Tbk PT
IDX:PORT
Intrinsic Value
The intrinsic value of one PORT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 835 IDR, Nusantara Pelabuhan Handal Tbk PT is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nusantara Pelabuhan Handal Tbk PT
Fundamental Analysis

Revenue & Expenses Breakdown
Nusantara Pelabuhan Handal Tbk PT
Balance Sheet Decomposition
Nusantara Pelabuhan Handal Tbk PT
Current Assets | 533.8B |
Cash & Short-Term Investments | 341.1B |
Receivables | 71.2B |
Other Current Assets | 121.5B |
Non-Current Assets | 1.8T |
PP&E | 1.6T |
Intangibles | 126.2B |
Other Non-Current Assets | 17.2B |
Free Cash Flow Analysis
Nusantara Pelabuhan Handal Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Nusantara Pelabuhan Handal Tbk PT
Revenue
|
1.3T
IDR
|
Cost of Revenue
|
-917.6B
IDR
|
Gross Profit
|
353.1B
IDR
|
Operating Expenses
|
-86.8B
IDR
|
Operating Income
|
266.2B
IDR
|
Other Expenses
|
-341.4B
IDR
|
Net Income
|
-75.2B
IDR
|
PORT Profitability Score
Profitability Due Diligence
Nusantara Pelabuhan Handal Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Nusantara Pelabuhan Handal Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.
PORT Solvency Score
Solvency Due Diligence
Nusantara Pelabuhan Handal Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Nusantara Pelabuhan Handal Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PORT Price Targets Summary
Nusantara Pelabuhan Handal Tbk PT
Dividends
Current shareholder yield for PORT is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PORT stock under the Base Case scenario is hidden IDR.
Compared to the current market price of 835 IDR, Nusantara Pelabuhan Handal Tbk PT is hidden .