Nusantara Pelabuhan Handal Tbk PT
IDX:PORT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
635
1 080
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nusantara Pelabuhan Handal Tbk PT
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(82 108)
|
(79 988)
|
(60 614)
|
(128 723)
|
(140 808)
|
(144 617)
|
(148 635)
|
(123 188)
|
(86 941)
|
(94 809)
|
(99 094)
|
(37 262)
|
(77 009)
|
(77 333)
|
(46 146)
|
(67 845)
|
(23 535)
|
(12 995)
|
(37 206)
|
(19 772)
|
(17 346)
|
(16 512)
|
(8 841)
|
(23 806)
|
(27 338)
|
(23 782)
|
(35 371)
|
(44 869)
|
(44 540)
|
(48 034)
|
(33 004)
|
(35 551)
|
|
Cash Interest Paid |
(96 687)
|
(110 304)
|
(87 726)
|
(60 965)
|
(51 875)
|
(56 613)
|
(68 977)
|
(56 438)
|
(71 284)
|
(70 099)
|
(77 670)
|
(66 410)
|
(70 985)
|
(62 474)
|
(60 570)
|
(56 381)
|
(68 944)
|
(67 718)
|
(65 833)
|
(69 056)
|
(71 857)
|
(71 603)
|
(72 528)
|
(72 109)
|
(50 324)
|
(49 538)
|
(67 448)
|
(69 674)
|
(49 617)
|
(43 174)
|
(43 326)
|
(45 770)
|
|
Change in Working Capital |
(829 456)
|
(865 816)
|
(986 948)
|
(1 017 047)
|
(895 190)
|
(848 933)
|
(877 683)
|
(819 816)
|
(998 113)
|
(1 169 609)
|
(1 206 172)
|
(1 374 837)
|
(1 335 012)
|
(1 192 886)
|
(1 060 199)
|
(902 948)
|
(783 445)
|
(806 570)
|
(826 266)
|
(856 887)
|
(895 631)
|
(855 075)
|
(831 521)
|
(866 605)
|
(912 791)
|
(918 425)
|
(919 238)
|
(860 349)
|
(815 016)
|
(758 234)
|
(743 280)
|
(846 262)
|
|
Cash from Operating Activities |
160 135
N/A
|
244 344
+53%
|
290 690
+19%
|
87 539
-70%
|
129 665
+48%
|
113 851
-12%
|
(34 127)
N/A
|
51 379
N/A
|
38 831
-24%
|
(13 404)
N/A
|
4 702
N/A
|
(48 669)
N/A
|
23 764
N/A
|
74 315
+213%
|
302 176
+307%
|
385 797
+28%
|
321 112
-17%
|
371 518
+16%
|
325 908
-12%
|
396 908
+22%
|
348 361
-12%
|
368 466
+6%
|
351 120
-5%
|
320 228
-9%
|
318 563
-1%
|
271 283
-15%
|
252 222
-7%
|
236 582
-6%
|
227 469
-4%
|
260 121
+14%
|
274 998
+6%
|
155 242
-44%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
(87 456)
|
(92 294)
|
(109 398)
|
(44 657)
|
(107 316)
|
(106 763)
|
(86 498)
|
(109 609)
|
(136 775)
|
(164 227)
|
(180 635)
|
(141 658)
|
(117 489)
|
(86 565)
|
(67 852)
|
(32 630)
|
(13 468)
|
(13 359)
|
(11 279)
|
(18 062)
|
(12 149)
|
(12 627)
|
(19 910)
|
(19 100)
|
(20 121)
|
(19 380)
|
(10 463)
|
(5 418)
|
(8 539)
|
(7 917)
|
(10 103)
|
(12 832)
|
|
Other Items |
(6 113)
|
(11 708)
|
(6 716)
|
57 507
|
(9 123)
|
(2 458)
|
1 878
|
(62 553)
|
28 476
|
38 232
|
22 561
|
23 074
|
14 035
|
17 103
|
35 530
|
35 102
|
28 052
|
13 403
|
1 698
|
2 256
|
19 532
|
35 762
|
31 121
|
42 744
|
65 215
|
49 805
|
66 174
|
51 249
|
(33 839)
|
(34 507)
|
(43 363)
|
(40 223)
|
|
Cash from Investing Activities |
(93 569)
N/A
|
(104 003)
-11%
|
(116 114)
-12%
|
12 850
N/A
|
(116 439)
N/A
|
(109 219)
+6%
|
(84 621)
+23%
|
(172 162)
-103%
|
(108 298)
+37%
|
(125 996)
-16%
|
(158 073)
-25%
|
(118 584)
+25%
|
(103 454)
+13%
|
(69 462)
+33%
|
(32 321)
+53%
|
2 472
N/A
|
14 584
+490%
|
44
-100%
|
(9 581)
N/A
|
(15 806)
-65%
|
7 382
N/A
|
23 135
+213%
|
11 210
-52%
|
23 644
+111%
|
45 095
+91%
|
30 426
-33%
|
55 710
+83%
|
45 831
-18%
|
(42 378)
N/A
|
(42 424)
0%
|
(53 466)
-26%
|
(53 055)
+1%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(14 128)
|
(260 403)
|
(330 836)
|
(303 826)
|
(274 376)
|
26 161
|
291 170
|
201 039
|
136 608
|
147 780
|
61 664
|
67 189
|
21 145
|
1 428
|
(255 827)
|
(324 311)
|
(290 843)
|
(338 690)
|
(283 325)
|
(298 882)
|
(412 955)
|
(419 716)
|
(385 084)
|
(368 100)
|
(219 128)
|
(244 323)
|
(288 349)
|
(287 660)
|
(264 637)
|
(233 142)
|
(169 335)
|
(152 365)
|
|
Other |
0
|
198 510
|
193 950
|
152 398
|
140 215
|
(66 295)
|
(60 735)
|
(19 183)
|
8 401
|
16 378
|
14 696
|
11 913
|
0
|
22
|
704
|
3 488
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(14 128)
N/A
|
(61 893)
-338%
|
(136 886)
-121%
|
(151 429)
-11%
|
(134 161)
+11%
|
(40 134)
+70%
|
230 435
N/A
|
181 857
-21%
|
145 009
-20%
|
164 158
+13%
|
76 360
-53%
|
79 101
+4%
|
21 145
-73%
|
1 450
-93%
|
(255 123)
N/A
|
(320 823)
-26%
|
(290 843)
+9%
|
(338 690)
-16%
|
(283 325)
+16%
|
(298 882)
-5%
|
(412 955)
-38%
|
(419 716)
-2%
|
(385 084)
+8%
|
(368 100)
+4%
|
(219 128)
+40%
|
(244 323)
-11%
|
(288 349)
-18%
|
(287 660)
+0%
|
(264 637)
+8%
|
(233 142)
+12%
|
(169 335)
+27%
|
(152 365)
+10%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 256)
|
(11 301)
|
(5 682)
|
(1 970)
|
392
|
919
|
4 020
|
(33 369)
|
476
|
(2 311)
|
(5 634)
|
33 122
|
(3 989)
|
12 867
|
26
|
3 674
|
1 309
|
(12 381)
|
102
|
(4 629)
|
188
|
(1 113)
|
148
|
1 626
|
3 135
|
1 951
|
676
|
520
|
(358)
|
718
|
1 175
|
526
|
|
Net Change in Cash |
51 182
N/A
|
67 147
+31%
|
32 008
-52%
|
(53 010)
N/A
|
(120 543)
-127%
|
(34 583)
+71%
|
115 707
N/A
|
27 705
-76%
|
76 017
+174%
|
22 446
-70%
|
(82 645)
N/A
|
(55 030)
+33%
|
(62 533)
-14%
|
19 171
N/A
|
14 758
-23%
|
71 119
+382%
|
46 162
-35%
|
20 491
-56%
|
33 104
+62%
|
77 591
+134%
|
(57 023)
N/A
|
(29 228)
+49%
|
(22 605)
+23%
|
(22 602)
+0%
|
147 664
N/A
|
59 337
-60%
|
20 260
-66%
|
(4 727)
N/A
|
(79 905)
-1 591%
|
(14 728)
+82%
|
53 372
N/A
|
(49 651)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
72 680
N/A
|
152 050
+109%
|
181 292
+19%
|
42 882
-76%
|
22 350
-48%
|
7 088
-68%
|
(120 625)
N/A
|
(58 230)
+52%
|
(97 944)
-68%
|
(177 631)
-81%
|
(175 933)
+1%
|
(190 327)
-8%
|
(93 725)
+51%
|
(12 250)
+87%
|
234 324
N/A
|
353 167
+51%
|
307 644
-13%
|
358 159
+16%
|
314 629
-12%
|
378 846
+20%
|
336 212
-11%
|
355 839
+6%
|
331 209
-7%
|
301 128
-9%
|
298 443
-1%
|
251 903
-16%
|
241 759
-4%
|
231 164
-4%
|
218 930
-5%
|
252 203
+15%
|
264 895
+5%
|
142 411
-46%
|