N

Nusantara Pelabuhan Handal Tbk PT
IDX:PORT

Watchlist Manager
Nusantara Pelabuhan Handal Tbk PT
IDX:PORT
Watchlist
Price: 820 IDR -0.61% Market Closed
Market Cap: 2.3T IDR
Have any thoughts about
Nusantara Pelabuhan Handal Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Nusantara Pelabuhan Handal Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(82 108)
(79 988)
(60 614)
(128 723)
(140 808)
(144 617)
(148 635)
(123 188)
(86 941)
(94 809)
(99 094)
(37 262)
(77 009)
(77 333)
(46 146)
(67 845)
(23 535)
(12 995)
(37 206)
(19 772)
(17 346)
(16 512)
(8 841)
(23 806)
(27 338)
(23 782)
(35 371)
(44 869)
(44 540)
(48 034)
(33 004)
(35 551)
Cash Interest Paid
(96 687)
(110 304)
(87 726)
(60 965)
(51 875)
(56 613)
(68 977)
(56 438)
(71 284)
(70 099)
(77 670)
(66 410)
(70 985)
(62 474)
(60 570)
(56 381)
(68 944)
(67 718)
(65 833)
(69 056)
(71 857)
(71 603)
(72 528)
(72 109)
(50 324)
(49 538)
(67 448)
(69 674)
(49 617)
(43 174)
(43 326)
(45 770)
Change in Working Capital
(829 456)
(865 816)
(986 948)
(1 017 047)
(895 190)
(848 933)
(877 683)
(819 816)
(998 113)
(1 169 609)
(1 206 172)
(1 374 837)
(1 335 012)
(1 192 886)
(1 060 199)
(902 948)
(783 445)
(806 570)
(826 266)
(856 887)
(895 631)
(855 075)
(831 521)
(866 605)
(912 791)
(918 425)
(919 238)
(860 349)
(815 016)
(758 234)
(743 280)
(846 262)
Cash from Operating Activities
160 135
N/A
244 344
+53%
290 690
+19%
87 539
-70%
129 665
+48%
113 851
-12%
(34 127)
N/A
51 379
N/A
38 831
-24%
(13 404)
N/A
4 702
N/A
(48 669)
N/A
23 764
N/A
74 315
+213%
302 176
+307%
385 797
+28%
321 112
-17%
371 518
+16%
325 908
-12%
396 908
+22%
348 361
-12%
368 466
+6%
351 120
-5%
320 228
-9%
318 563
-1%
271 283
-15%
252 222
-7%
236 582
-6%
227 469
-4%
260 121
+14%
274 998
+6%
155 242
-44%
Investing Cash Flow
Capital Expenditures
(87 456)
(92 294)
(109 398)
(44 657)
(107 316)
(106 763)
(86 498)
(109 609)
(136 775)
(164 227)
(180 635)
(141 658)
(117 489)
(86 565)
(67 852)
(32 630)
(13 468)
(13 359)
(11 279)
(18 062)
(12 149)
(12 627)
(19 910)
(19 100)
(20 121)
(19 380)
(10 463)
(5 418)
(8 539)
(7 917)
(10 103)
(12 832)
Other Items
(6 113)
(11 708)
(6 716)
57 507
(9 123)
(2 458)
1 878
(62 553)
28 476
38 232
22 561
23 074
14 035
17 103
35 530
35 102
28 052
13 403
1 698
2 256
19 532
35 762
31 121
42 744
65 215
49 805
66 174
51 249
(33 839)
(34 507)
(43 363)
(40 223)
Cash from Investing Activities
(93 569)
N/A
(104 003)
-11%
(116 114)
-12%
12 850
N/A
(116 439)
N/A
(109 219)
+6%
(84 621)
+23%
(172 162)
-103%
(108 298)
+37%
(125 996)
-16%
(158 073)
-25%
(118 584)
+25%
(103 454)
+13%
(69 462)
+33%
(32 321)
+53%
2 472
N/A
14 584
+490%
44
-100%
(9 581)
N/A
(15 806)
-65%
7 382
N/A
23 135
+213%
11 210
-52%
23 644
+111%
45 095
+91%
30 426
-33%
55 710
+83%
45 831
-18%
(42 378)
N/A
(42 424)
0%
(53 466)
-26%
(53 055)
+1%
Financing Cash Flow
Net Issuance of Debt
(14 128)
(260 403)
(330 836)
(303 826)
(274 376)
26 161
291 170
201 039
136 608
147 780
61 664
67 189
21 145
1 428
(255 827)
(324 311)
(290 843)
(338 690)
(283 325)
(298 882)
(412 955)
(419 716)
(385 084)
(368 100)
(219 128)
(244 323)
(288 349)
(287 660)
(264 637)
(233 142)
(169 335)
(152 365)
Other
0
198 510
193 950
152 398
140 215
(66 295)
(60 735)
(19 183)
8 401
16 378
14 696
11 913
0
22
704
3 488
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(14 128)
N/A
(61 893)
-338%
(136 886)
-121%
(151 429)
-11%
(134 161)
+11%
(40 134)
+70%
230 435
N/A
181 857
-21%
145 009
-20%
164 158
+13%
76 360
-53%
79 101
+4%
21 145
-73%
1 450
-93%
(255 123)
N/A
(320 823)
-26%
(290 843)
+9%
(338 690)
-16%
(283 325)
+16%
(298 882)
-5%
(412 955)
-38%
(419 716)
-2%
(385 084)
+8%
(368 100)
+4%
(219 128)
+40%
(244 323)
-11%
(288 349)
-18%
(287 660)
+0%
(264 637)
+8%
(233 142)
+12%
(169 335)
+27%
(152 365)
+10%
Change in Cash
Effect of Foreign Exchange Rates
(1 256)
(11 301)
(5 682)
(1 970)
392
919
4 020
(33 369)
476
(2 311)
(5 634)
33 122
(3 989)
12 867
26
3 674
1 309
(12 381)
102
(4 629)
188
(1 113)
148
1 626
3 135
1 951
676
520
(358)
718
1 175
526
Net Change in Cash
51 182
N/A
67 147
+31%
32 008
-52%
(53 010)
N/A
(120 543)
-127%
(34 583)
+71%
115 707
N/A
27 705
-76%
76 017
+174%
22 446
-70%
(82 645)
N/A
(55 030)
+33%
(62 533)
-14%
19 171
N/A
14 758
-23%
71 119
+382%
46 162
-35%
20 491
-56%
33 104
+62%
77 591
+134%
(57 023)
N/A
(29 228)
+49%
(22 605)
+23%
(22 602)
+0%
147 664
N/A
59 337
-60%
20 260
-66%
(4 727)
N/A
(79 905)
-1 591%
(14 728)
+82%
53 372
N/A
(49 651)
N/A
Free Cash Flow
Free Cash Flow
72 680
N/A
152 050
+109%
181 292
+19%
42 882
-76%
22 350
-48%
7 088
-68%
(120 625)
N/A
(58 230)
+52%
(97 944)
-68%
(177 631)
-81%
(175 933)
+1%
(190 327)
-8%
(93 725)
+51%
(12 250)
+87%
234 324
N/A
353 167
+51%
307 644
-13%
358 159
+16%
314 629
-12%
378 846
+20%
336 212
-11%
355 839
+6%
331 209
-7%
301 128
-9%
298 443
-1%
251 903
-16%
241 759
-4%
231 164
-4%
218 930
-5%
252 203
+15%
264 895
+5%
142 411
-46%

See Also

Discover More