Pollux Hotels Group Tbk PT
IDX:POLI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
640
900
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pollux Hotels Group Tbk PT
Revenue
|
374.2B
IDR
|
Cost of Revenue
|
-186B
IDR
|
Gross Profit
|
188.2B
IDR
|
Operating Expenses
|
-97.7B
IDR
|
Operating Income
|
90.6B
IDR
|
Other Expenses
|
-75B
IDR
|
Net Income
|
15.6B
IDR
|
Income Statement
Pollux Hotels Group Tbk PT
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
482 961
N/A
|
430 718
-11%
|
382 098
-11%
|
472 983
+24%
|
352 831
-25%
|
295 618
-16%
|
231 624
-22%
|
188 557
-19%
|
190 201
+1%
|
177 488
-7%
|
203 198
+14%
|
223 397
+10%
|
252 628
+13%
|
310 350
+23%
|
330 488
+6%
|
346 015
+5%
|
352 177
+2%
|
357 292
+1%
|
360 930
+1%
|
368 851
+2%
|
378 223
+3%
|
374 185
-1%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(231 818)
|
(185 049)
|
(172 214)
|
(209 268)
|
(160 923)
|
(143 044)
|
(120 279)
|
(106 720)
|
(114 092)
|
(119 260)
|
(119 123)
|
(120 943)
|
(126 813)
|
(136 600)
|
(151 750)
|
(165 414)
|
(172 944)
|
(179 756)
|
(176 641)
|
(178 536)
|
(186 148)
|
(185 972)
|
|
Gross Profit |
251 143
N/A
|
245 669
-2%
|
209 884
-15%
|
263 715
+26%
|
191 908
-27%
|
152 573
-20%
|
111 346
-27%
|
81 837
-27%
|
76 109
-7%
|
58 229
-23%
|
84 075
+44%
|
102 454
+22%
|
125 816
+23%
|
173 750
+38%
|
178 737
+3%
|
180 602
+1%
|
179 233
-1%
|
177 536
-1%
|
184 289
+4%
|
190 314
+3%
|
192 075
+1%
|
188 214
-2%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(109 294)
|
(84 890)
|
(109 318)
|
(137 809)
|
(109 680)
|
(99 500)
|
(65 612)
|
(56 756)
|
(55 782)
|
(51 673)
|
(54 414)
|
(56 584)
|
(55 426)
|
(60 188)
|
(59 860)
|
(66 181)
|
(73 265)
|
(80 302)
|
(78 330)
|
(83 610)
|
(84 780)
|
(97 655)
|
|
Selling, General & Administrative |
(94 314)
|
(110 709)
|
(52 003)
|
(120 144)
|
(92 666)
|
(78 549)
|
(57 804)
|
(58 587)
|
(51 909)
|
(54 500)
|
(47 716)
|
(47 571)
|
(49 598)
|
(49 077)
|
(66 363)
|
(73 282)
|
(82 397)
|
(88 499)
|
(85 039)
|
(88 599)
|
(85 216)
|
(96 305)
|
|
Depreciation & Amortization |
(18 004)
|
0
|
(55 355)
|
0
|
0
|
(19 292)
|
(20 575)
|
(11 645)
|
(16 341)
|
(15 478)
|
(15 177)
|
(15 894)
|
(14 831)
|
(12 748)
|
(10 600)
|
(10 385)
|
(8 699)
|
(6 581)
|
(8 657)
|
(7 527)
|
(7 956)
|
(9 570)
|
|
Other Operating Expenses |
3 025
|
25 820
|
(1 961)
|
(17 665)
|
(17 014)
|
(1 659)
|
12 767
|
13 476
|
12 467
|
18 305
|
8 479
|
6 881
|
9 002
|
1 638
|
17 102
|
17 487
|
17 832
|
14 777
|
15 367
|
12 517
|
8 392
|
8 220
|
|
Operating Income |
141 849
N/A
|
160 779
+13%
|
100 566
-37%
|
125 906
+25%
|
82 228
-35%
|
53 073
-35%
|
45 734
-14%
|
25 081
-45%
|
20 327
-19%
|
6 555
-68%
|
29 661
+352%
|
45 870
+55%
|
70 390
+53%
|
113 562
+61%
|
118 877
+5%
|
114 421
-4%
|
105 968
-7%
|
97 234
-8%
|
105 960
+9%
|
106 704
+1%
|
107 295
+1%
|
90 559
-16%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(30 477)
|
(29 262)
|
(22 489)
|
13 569
|
(11 073)
|
397
|
(22 385)
|
(41 153)
|
(2 226)
|
(9 125)
|
14 549
|
3 513
|
7 505
|
15 434
|
(63 299)
|
(74 582)
|
(87 428)
|
(96 457)
|
(37 868)
|
(46 522)
|
(52 208)
|
(65 302)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1 982)
|
(1 982)
|
(1 982)
|
(1 982)
|
(1 297)
|
0
|
122 245
|
121 247
|
124 095
|
134 204
|
10 662
|
55 075
|
46 469
|
46 469
|
59 838
|
16 423
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(11 404)
|
(14 182)
|
(17 238)
|
(19 180)
|
(10 272)
|
(10 762)
|
(11 902)
|
(14 353)
|
(15 788)
|
(16 358)
|
(12 162)
|
(7 768)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
111 372
N/A
|
131 518
+18%
|
78 077
-41%
|
139 475
+79%
|
71 154
-49%
|
53 470
-25%
|
9 963
-81%
|
(32 237)
N/A
|
(1 119)
+97%
|
(23 731)
-2 021%
|
32 641
N/A
|
38 621
+18%
|
188 237
+387%
|
235 890
+25%
|
163 884
-31%
|
157 686
-4%
|
17 041
-89%
|
48 084
+182%
|
114 561
+138%
|
106 651
-7%
|
114 925
+8%
|
41 680
-64%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(17 681)
|
(26 549)
|
(23 433)
|
(27 926)
|
(28 706)
|
(17 331)
|
7 476
|
11 407
|
12 748
|
14 740
|
3 207
|
3 207
|
(332)
|
(331)
|
(8 835)
|
(8 835)
|
(9 398)
|
(15 310)
|
(22 169)
|
(22 753)
|
(25 703)
|
(24 991)
|
|
Income from Continuing Operations |
93 691
|
104 968
|
54 644
|
111 549
|
42 448
|
36 139
|
17 438
|
(20 830)
|
11 629
|
(8 991)
|
35 847
|
41 828
|
187 905
|
235 559
|
155 050
|
148 852
|
7 643
|
32 774
|
92 392
|
83 898
|
89 222
|
16 689
|
|
Income to Minority Interest |
0
|
(3)
|
(1)
|
(1)
|
0
|
(3)
|
(0)
|
(0)
|
0
|
3
|
1
|
1
|
1
|
71
|
0
|
2
|
4 242
|
2 506
|
304
|
(1 613)
|
(3 244)
|
(1 085)
|
|
Net Income (Common) |
93 741
N/A
|
104 965
+12%
|
54 643
-48%
|
111 548
+104%
|
42 447
-62%
|
36 136
-15%
|
17 438
-52%
|
(3 263)
N/A
|
29 196
N/A
|
8 579
-71%
|
35 849
+318%
|
41 829
+17%
|
187 905
+349%
|
235 629
+25%
|
155 050
-34%
|
148 854
-4%
|
11 886
-92%
|
35 280
+197%
|
92 696
+163%
|
82 285
-11%
|
85 977
+4%
|
15 604
-82%
|
|
EPS (Diluted) |
11.44
N/A
|
23.07
+102%
|
29.21
+27%
|
56.69
+94%
|
20.66
-64%
|
58.31
+182%
|
8.67
-85%
|
-1.62
N/A
|
14.52
N/A
|
4.26
-71%
|
17.83
+319%
|
20.8
+17%
|
93.46
+349%
|
117.2
+25%
|
77.12
-34%
|
74.04
-4%
|
5.91
-92%
|
17.55
+197%
|
46.11
+163%
|
40.93
-11%
|
42.76
+4%
|
7.76
-82%
|