Bank Pan Indonesia Tbk PT
IDX:PNBN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 060
2 010
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Income Statement
Bank Pan Indonesia Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
6 060 706
|
6 206 941
|
6 401 484
|
6 606 096
|
6 935 307
|
7 201 296
|
7 585 512
|
7 951 734
|
8 226 777
|
8 442 968
|
8 526 750
|
8 552 399
|
8 641 994
|
8 650 954
|
8 741 605
|
8 881 408
|
8 973 895
|
8 964 494
|
8 915 502
|
8 822 490
|
8 812 709
|
8 968 876
|
9 229 789
|
9 089 774
|
8 847 107
|
8 806 989
|
8 756 623
|
9 208 856
|
9 512 494
|
9 555 208
|
9 719 028
|
9 735 018
|
9 883 097
|
9 948 750
|
9 802 599
|
9 699 404
|
9 463 350
|
9 206 476
|
9 110 055
|
8 895 110
|
8 850 522
|
|
Interest Income |
14 704 365
|
15 491 547
|
15 917 781
|
16 393 129
|
16 726 068
|
16 914 828
|
17 078 422
|
17 260 926
|
17 404 189
|
17 447 007
|
17 493 752
|
17 489 656
|
17 504 444
|
17 482 548
|
17 486 053
|
17 383 395
|
17 273 548
|
17 212 026
|
17 270 727
|
17 482 896
|
17 689 347
|
17 724 694
|
17 684 262
|
17 162 762
|
16 588 715
|
16 185 399
|
15 641 155
|
15 456 765
|
14 982 454
|
14 347 292
|
14 009 285
|
13 693 046
|
13 671 187
|
13 906 210
|
14 136 537
|
14 382 586
|
14 551 761
|
14 588 381
|
14 727 329
|
14 790 560
|
15 007 123
|
|
Interest Expense |
8 643 659
|
9 284 606
|
9 516 297
|
9 787 033
|
9 790 761
|
9 713 532
|
9 492 910
|
9 309 192
|
9 177 412
|
9 004 039
|
8 967 002
|
8 937 257
|
8 862 450
|
8 831 594
|
8 744 448
|
8 501 987
|
8 299 653
|
8 247 532
|
8 355 225
|
8 660 406
|
8 876 638
|
8 755 818
|
8 454 473
|
8 072 988
|
7 741 608
|
7 378 410
|
6 884 532
|
6 247 909
|
5 469 960
|
4 792 084
|
4 290 257
|
3 958 028
|
3 788 090
|
3 957 460
|
4 333 938
|
4 683 182
|
5 088 411
|
5 381 905
|
5 617 274
|
5 895 450
|
6 156 601
|
|
Non Interest Income |
2 087 842
|
2 021 931
|
1 939 958
|
1 617 915
|
1 229 369
|
1 098 965
|
1 161 805
|
1 327 810
|
1 387 619
|
1 394 300
|
1 652 116
|
1 598 856
|
1 642 520
|
1 611 073
|
1 472 962
|
1 389 011
|
1 728 200
|
2 728 184
|
2 788 182
|
2 865 679
|
2 688 847
|
2 091 169
|
2 208 057
|
2 195 236
|
3 268 335
|
3 423 140
|
3 877 245
|
4 529 053
|
3 640 728
|
3 239 184
|
3 255 045
|
2 760 864
|
2 557 639
|
2 154 381
|
2 169 864
|
2 827 505
|
2 821 958
|
2 672 667
|
3 021 072
|
2 363 190
|
2 525 276
|
|
Revenue |
8 148 548
N/A
|
8 228 872
+1%
|
8 341 442
+1%
|
8 224 011
-1%
|
8 164 676
-1%
|
8 300 261
+2%
|
8 747 317
+5%
|
9 279 544
+6%
|
9 614 396
+4%
|
9 837 268
+2%
|
10 178 866
+3%
|
10 151 255
0%
|
10 284 514
+1%
|
10 262 027
0%
|
10 214 567
0%
|
10 270 419
+1%
|
10 702 095
+4%
|
11 692 678
+9%
|
11 703 684
+0%
|
11 688 169
0%
|
11 501 556
-2%
|
11 060 045
-4%
|
11 437 846
+3%
|
11 285 010
-1%
|
12 115 442
+7%
|
12 230 129
+1%
|
12 633 868
+3%
|
13 737 909
+9%
|
13 153 222
-4%
|
12 794 392
-3%
|
12 974 073
+1%
|
12 495 882
-4%
|
12 440 736
0%
|
12 103 131
-3%
|
11 972 463
-1%
|
12 526 909
+5%
|
12 285 308
-2%
|
11 879 143
-3%
|
12 131 127
+2%
|
11 258 300
-7%
|
11 375 798
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Non Interest Expense |
(4 328 962)
|
(4 551 875)
|
(4 746 448)
|
(5 064 169)
|
(5 638 795)
|
(5 842 577)
|
(6 368 508)
|
(6 801 613)
|
(6 564 972)
|
(6 531 085)
|
(6 656 864)
|
(6 499 347)
|
(6 420 394)
|
(7 298 574)
|
(7 321 950)
|
(7 361 611)
|
(7 730 976)
|
(7 119 899)
|
(6 961 939)
|
(6 695 668)
|
(6 499 503)
|
(6 464 428)
|
(6 962 460)
|
(7 171 939)
|
(7 863 856)
|
(8 158 337)
|
(8 764 902)
|
(9 553 855)
|
(9 149 140)
|
(10 280 056)
|
(10 393 665)
|
(9 787 114)
|
(9 630 094)
|
(8 014 238)
|
(7 902 329)
|
(7 845 291)
|
(7 856 928)
|
(8 103 417)
|
(8 251 392)
|
(8 393 619)
|
(8 247 218)
|
|
Pre-Tax Income |
3 590 516
N/A
|
3 676 997
+2%
|
3 594 994
-2%
|
3 159 842
-12%
|
2 525 881
-20%
|
2 457 684
-3%
|
2 378 809
-3%
|
2 477 931
+4%
|
3 049 424
+23%
|
3 306 183
+8%
|
3 522 002
+7%
|
3 651 908
+4%
|
3 864 120
+6%
|
2 963 453
-23%
|
2 892 617
-2%
|
2 908 808
+1%
|
2 971 119
+2%
|
4 572 779
+54%
|
4 741 745
+4%
|
4 992 501
+5%
|
5 002 053
+0%
|
4 595 617
-8%
|
4 475 386
-3%
|
4 113 071
-8%
|
4 251 586
+3%
|
4 071 792
-4%
|
3 868 966
-5%
|
4 184 054
+8%
|
4 004 082
-4%
|
2 514 336
-37%
|
2 580 408
+3%
|
2 708 768
+5%
|
2 810 642
+4%
|
4 088 893
+45%
|
4 070 134
0%
|
4 681 618
+15%
|
4 428 380
-5%
|
3 775 726
-15%
|
3 879 735
+3%
|
2 864 681
-26%
|
3 128 580
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(865 541)
|
(1 083 254)
|
(1 076 781)
|
(994 312)
|
(841 588)
|
(889 839)
|
(859 615)
|
(855 480)
|
(982 849)
|
(788 135)
|
(842 762)
|
(881 901)
|
(946 102)
|
(955 016)
|
(937 913)
|
(946 987)
|
(995 247)
|
(1 385 622)
|
(1 418 139)
|
(1 482 618)
|
(1 453 520)
|
(1 097 318)
|
(1 088 718)
|
(940 639)
|
(926 419)
|
(947 587)
|
(861 513)
|
(957 337)
|
(928 079)
|
(697 360)
|
(711 960)
|
(740 012)
|
(780 974)
|
(815 883)
|
(803 544)
|
(913 166)
|
(829 157)
|
(770 190)
|
(793 787)
|
(593 269)
|
(660 848)
|
|
Income from Continuing Operations |
2 724 975
|
2 593 743
|
2 518 213
|
2 165 530
|
1 684 293
|
1 567 845
|
1 519 194
|
1 622 451
|
2 066 575
|
2 518 048
|
2 679 240
|
2 770 007
|
2 918 018
|
2 008 437
|
1 954 704
|
1 961 821
|
1 975 872
|
3 187 157
|
3 323 606
|
3 509 883
|
3 548 533
|
3 498 299
|
3 386 668
|
3 172 432
|
3 325 167
|
3 124 205
|
3 007 453
|
3 226 717
|
3 076 003
|
1 816 976
|
1 868 448
|
1 968 756
|
2 029 668
|
3 273 010
|
3 266 590
|
3 768 452
|
3 599 223
|
3 005 536
|
3 085 948
|
2 271 412
|
2 467 732
|
|
Income to Minority Interest |
(218 659)
|
(226 857)
|
(238 645)
|
(220 346)
|
(194 013)
|
(160 954)
|
(125 893)
|
(104 077)
|
(98 313)
|
(112 755)
|
(123 560)
|
(124 139)
|
(124 118)
|
404 021
|
400 214
|
389 998
|
449 003
|
(74 577)
|
(76 076)
|
(81 829)
|
(159 383)
|
(181 458)
|
(187 654)
|
(150 486)
|
(81 636)
|
(20 957)
|
6 160
|
(15 224)
|
(28 290)
|
246 497
|
254 526
|
249 635
|
191 623
|
(231 334)
|
(289 549)
|
(550 040)
|
(557 423)
|
(473 641)
|
(456 367)
|
(202 889)
|
(163 524)
|
|
Net Income (Common) |
2 506 316
N/A
|
2 366 886
-6%
|
2 279 568
-4%
|
1 945 184
-15%
|
1 490 280
-23%
|
1 406 891
-6%
|
1 393 301
-1%
|
1 518 374
+9%
|
1 968 262
+30%
|
2 405 293
+22%
|
2 555 680
+6%
|
2 645 868
+4%
|
2 793 900
+6%
|
2 412 458
-14%
|
2 354 918
-2%
|
2 351 819
0%
|
2 424 875
+3%
|
3 112 580
+28%
|
3 247 530
+4%
|
3 428 054
+6%
|
3 389 150
-1%
|
3 316 841
-2%
|
3 199 014
-4%
|
3 021 946
-6%
|
3 243 531
+7%
|
3 103 248
-4%
|
3 013 613
-3%
|
3 211 493
+7%
|
3 047 713
-5%
|
2 063 473
-32%
|
2 122 974
+3%
|
2 218 391
+4%
|
2 221 291
+0%
|
3 041 676
+37%
|
2 977 041
-2%
|
3 218 412
+8%
|
3 041 800
-5%
|
2 531 895
-17%
|
2 629 581
+4%
|
2 068 523
-21%
|
2 304 208
+11%
|
|
EPS (Diluted) |
104.05
N/A
|
98.26
-6%
|
94.64
-4%
|
80.76
-15%
|
61.88
-23%
|
58.41
-6%
|
57.85
-1%
|
63.04
+9%
|
81.71
+30%
|
99.86
+22%
|
106.1
+6%
|
109.84
+4%
|
115.99
+6%
|
100.15
-14%
|
97.76
-2%
|
97.63
0%
|
100.66
+3%
|
129.22
+28%
|
134.81
+4%
|
142.31
+6%
|
140.7
-1%
|
137.7
-2%
|
132.81
-4%
|
125.52
-5%
|
134.68
+7%
|
128.83
-4%
|
125.11
-3%
|
133.31
+7%
|
126.52
-5%
|
85.67
-32%
|
88.14
+3%
|
92.1
+4%
|
92.22
+0%
|
126.28
+37%
|
123.59
-2%
|
133.61
+8%
|
126.28
-5%
|
105.11
-17%
|
109.17
+4%
|
85.87
-21%
|
95.66
+11%
|