Bank Pan Indonesia Tbk PT
IDX:PNBN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 060
2 010
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bank Pan Indonesia Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(951 532)
|
(942 700)
|
(1 013 125)
|
(919 401)
|
(798 430)
|
(1 162 486)
|
(1 013 196)
|
(1 110 707)
|
(1 110 387)
|
(887 700)
|
(927 227)
|
(939 741)
|
(1 024 859)
|
(1 053 098)
|
(1 057 860)
|
(975 652)
|
(998 366)
|
(1 271 826)
|
(1 354 811)
|
(1 466 850)
|
(1 518 746)
|
(1 131 310)
|
(1 158 535)
|
(1 000 227)
|
(974 436)
|
(969 218)
|
(809 812)
|
(818 115)
|
(787 085)
|
(702 196)
|
(648 352)
|
(780 867)
|
(762 260)
|
(751 503)
|
(801 769)
|
(742 700)
|
(845 636)
|
(816 417)
|
(891 350)
|
(798 254)
|
(715 236)
|
|
Change in Working Capital |
(4 296 494)
|
(13 680 162)
|
(236 565)
|
(7 736 370)
|
(2 098 354)
|
(519 196)
|
(5 496 908)
|
(6 286 822)
|
(5 131 654)
|
(6 899 248)
|
(25 671 663)
|
(13 968 499)
|
(20 527 398)
|
(14 725 570)
|
(7 938 667)
|
(16 747 462)
|
(18 773 290)
|
(18 684 902)
|
(14 595 508)
|
(13 144 919)
|
(6 872 125)
|
(6 108 179)
|
(5 026 938)
|
16 783 025
|
20 652 221
|
20 357 506
|
26 500 489
|
15 473 197
|
(3 665 063)
|
(5 481 462)
|
(10 330 616)
|
(22 227 526)
|
(4 153 957)
|
(9 323 510)
|
(4 979 252)
|
(4 740 846)
|
(7 357 038)
|
(4 350 795)
|
(3 333 295)
|
(6 094 681)
|
4 515 633
|
|
Cash from Operating Activities |
687 980
N/A
|
(8 294 869)
N/A
|
5 453 739
N/A
|
(1 712 745)
N/A
|
4 164 976
N/A
|
5 628 708
+35%
|
937 281
-83%
|
328 813
-65%
|
1 929 288
+487%
|
529 646
-73%
|
(18 100 483)
N/A
|
(6 279 843)
+65%
|
(12 782 293)
-104%
|
(7 087 172)
+45%
|
(141 128)
+98%
|
(8 789 966)
-6 128%
|
(10 897 806)
-24%
|
(11 144 425)
-2%
|
(7 225 076)
+35%
|
(5 917 036)
+18%
|
194 531
N/A
|
1 660 140
+753%
|
2 743 042
+65%
|
24 438 498
+791%
|
28 109 689
+15%
|
27 895 889
-1%
|
34 066 252
+22%
|
23 727 831
-30%
|
4 929 309
-79%
|
3 029 611
-39%
|
(1 593 460)
N/A
|
(13 573 636)
-752%
|
4 714 831
N/A
|
(190 260)
N/A
|
4 091 868
N/A
|
4 127 105
+1%
|
1 213 931
-71%
|
3 871 484
+219%
|
4 620 309
+19%
|
1 740 468
-62%
|
12 466 699
+616%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(724 695)
|
(338 660)
|
(355 458)
|
(366 011)
|
(349 451)
|
(323 747)
|
(300 589)
|
(280 714)
|
(199 900)
|
(184 781)
|
(171 795)
|
(151 821)
|
(153 045)
|
(95 765)
|
(139 485)
|
(164 020)
|
(163 360)
|
(144 471)
|
(103 689)
|
(73 130)
|
(93 843)
|
(895 144)
|
(1 029 650)
|
(1 163 789)
|
(1 130 154)
|
(351 725)
|
(233 643)
|
(187 290)
|
(245 721)
|
(311 829)
|
(422 576)
|
(371 493)
|
(370 765)
|
(337 353)
|
(266 843)
|
(302 891)
|
(312 778)
|
(301 934)
|
(317 666)
|
(361 684)
|
(406 770)
|
|
Other Items |
84 125
|
545 174
|
543 469
|
542 227
|
574 431
|
102 551
|
101 870
|
101 954
|
26 812
|
23 133
|
17 772
|
22 759
|
42 781
|
45 672
|
65 267
|
86 267
|
53 779
|
64 951
|
51 882
|
24 718
|
47 321
|
35 289
|
36 723
|
(23 809 794)
|
(20 335 453)
|
(25 922 983)
|
(30 099 379)
|
1 647 457
|
(2 676 134)
|
5 998 001
|
10 996 153
|
3 135 781
|
4 026 318
|
3 527 874
|
4 371 552
|
4 746 985
|
3 021 852
|
(655 483)
|
(7 228 367)
|
(7 413 867)
|
(14 927 749)
|
|
Cash from Investing Activities |
(640 570)
N/A
|
206 514
N/A
|
188 011
-9%
|
176 216
-6%
|
224 980
+28%
|
(221 196)
N/A
|
(198 719)
+10%
|
(178 760)
+10%
|
(173 088)
+3%
|
(161 648)
+7%
|
(154 023)
+5%
|
(129 062)
+16%
|
(110 264)
+15%
|
(50 093)
+55%
|
(74 218)
-48%
|
(77 753)
-5%
|
(109 581)
-41%
|
(79 520)
+27%
|
(51 807)
+35%
|
(48 412)
+7%
|
(46 522)
+4%
|
(859 855)
-1 748%
|
(992 927)
-15%
|
(24 973 583)
-2 415%
|
(21 465 607)
+14%
|
(26 274 708)
-22%
|
(30 333 022)
-15%
|
1 460 167
N/A
|
(2 921 855)
N/A
|
5 686 172
N/A
|
10 573 577
+86%
|
2 764 288
-74%
|
3 655 553
+32%
|
3 190 521
-13%
|
4 104 709
+29%
|
4 444 094
+8%
|
2 709 074
-39%
|
(957 417)
N/A
|
(7 546 033)
-688%
|
(7 775 551)
-3%
|
(15 334 519)
-97%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
103 131
|
102 596
|
105 961
|
128 382
|
5 337
|
0
|
3 138
|
(15 219)
|
5 149
|
32 307
|
92 539
|
113 993
|
80 864
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 233)
|
(4 233)
|
(4 233)
|
(4 233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
165 267
|
544 856
|
1 591 392
|
1 262 075
|
773 554
|
189 486
|
(21 234)
|
2 223 608
|
2 511 480
|
4 185 132
|
6 710 422
|
5 067 624
|
5 678 998
|
1 206 475
|
4 561 014
|
5 712 858
|
6 608 819
|
8 971 533
|
3 849 101
|
2 653 375
|
992 859
|
(762 302)
|
(2 449 126)
|
(3 485 346)
|
(3 870 400)
|
(2 544 033)
|
(1 899 242)
|
(1 682 213)
|
(1 570 970)
|
(1 859 265)
|
(847 064)
|
(764 150)
|
(354 300)
|
(1 652 988)
|
(963 145)
|
(1 890 217)
|
(1 465 447)
|
575 951
|
(369 371)
|
795 516
|
297 053
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(481 074)
|
(481 075)
|
0
|
0
|
(193 311)
|
(193 310)
|
0
|
0
|
0
|
|
Other |
(253 181)
|
(2 105 743)
|
(2 101 235)
|
(2 051 864)
|
(2 059 060)
|
(1 573 738)
|
(1 573 529)
|
(1 580 412)
|
(1 582 236)
|
(153 164)
|
(298 012)
|
(291 756)
|
(289 649)
|
(1 079 307)
|
(1 374 227)
|
(1 121 949)
|
(1 146 541)
|
(231 811)
|
0
|
0
|
(18 266)
|
0
|
0
|
0
|
0
|
0
|
(2 000 000)
|
(5 500 000)
|
(5 500 000)
|
(7 625 000)
|
(5 625 000)
|
(2 125 000)
|
(2 125 000)
|
2 425 576
|
(1 474 424)
|
(1 674 424)
|
(1 674 424)
|
(4 100 000)
|
(2 600 000)
|
(2 400 000)
|
(2 402 091)
|
|
Cash from Financing Activities |
(56 842)
N/A
|
(1 457 756)
-2 465%
|
(407 247)
+72%
|
(683 828)
-68%
|
(1 157 124)
-69%
|
(1 378 915)
-19%
|
(1 589 426)
-15%
|
646 334
N/A
|
914 025
+41%
|
4 037 117
+342%
|
6 444 717
+60%
|
4 868 407
-24%
|
5 503 342
+13%
|
208 032
-96%
|
3 240 493
+1 458%
|
4 583 752
+41%
|
5 429 603
+18%
|
8 739 722
+61%
|
4 055 824
-54%
|
2 610 517
-36%
|
974 593
-63%
|
(762 302)
N/A
|
(2 453 359)
-222%
|
(3 489 579)
-42%
|
(3 874 633)
-11%
|
(2 548 266)
+34%
|
(3 899 242)
-53%
|
(7 182 213)
-84%
|
(7 070 970)
+2%
|
(9 484 265)
-34%
|
(6 472 064)
+32%
|
(2 889 150)
+55%
|
(2 960 374)
-2%
|
291 513
N/A
|
(2 918 644)
N/A
|
(4 045 716)
-39%
|
(3 333 182)
+18%
|
(3 717 359)
-12%
|
(3 162 681)
+15%
|
(1 797 794)
+43%
|
(2 105 038)
-17%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 739
|
173 511
|
(268 432)
|
(441 048)
|
(389 801)
|
(405 768)
|
(568 733)
|
150 302
|
8 548
|
(149 525)
|
400 663
|
(174 142)
|
129 125
|
(51 122)
|
273 687
|
187 012
|
58 815
|
273 963
|
(116 676)
|
(34 917)
|
(119 207)
|
(122 624)
|
(7 354)
|
295 436
|
(113 713)
|
(44 962)
|
75 162
|
(46 115)
|
352 439
|
436 313
|
98 121
|
|
Net Change in Cash |
(9 432)
N/A
|
(9 546 111)
-101 110%
|
5 234 503
N/A
|
(2 220 357)
N/A
|
3 232 832
N/A
|
4 028 597
+25%
|
(850 864)
N/A
|
796 387
N/A
|
2 670 225
+235%
|
4 405 115
+65%
|
(11 760 050)
N/A
|
(1 366 987)
+88%
|
(7 657 647)
-460%
|
(7 370 281)
+4%
|
2 635 346
N/A
|
(4 689 735)
N/A
|
(6 146 517)
-31%
|
(2 333 921)
+62%
|
(3 212 511)
-38%
|
(3 504 456)
-9%
|
1 523 265
N/A
|
(136 159)
N/A
|
(574 119)
-322%
|
(4 075 786)
-610%
|
3 043 136
N/A
|
(740 073)
N/A
|
(107 197)
+86%
|
18 279 748
N/A
|
(5 180 192)
N/A
|
(803 399)
+84%
|
2 388 846
N/A
|
(13 821 122)
N/A
|
5 402 656
N/A
|
3 587 210
-34%
|
5 164 220
+44%
|
4 480 521
-13%
|
664 985
-85%
|
(849 407)
N/A
|
(5 735 966)
-575%
|
(7 396 564)
-29%
|
(4 874 737)
+34%
|