Bank Pan Indonesia Tbk PT
IDX:PNBN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 060
2 010
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bank Pan Indonesia Tbk PT
Net Loans | 142.2T |
Investments | 63.7T |
PP&E | 9.8T |
Intangibles | 577.9B |
Other Assets | 14.4T |
Total Deposits | 143.1T |
Short Term Debt | 22.6T |
Long Term Debt | 4.4T |
Other Liabilities | 8.3T |
Balance Sheet
Bank Pan Indonesia Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
120 359 110
|
125 904 719
|
133 051 421
|
139 740 334
|
148 944 901
|
148 007 244
|
124 390 471
|
119 240 073
|
130 442 780
|
140 532 955
|
|
Investments |
36 335 101
|
34 756 146
|
43 289 879
|
51 454 631
|
35 353 013
|
39 131 085
|
72 625 544
|
63 227 314
|
55 991 503
|
53 481 991
|
|
PP&E Net |
2 501 839
|
9 134 396
|
9 851 752
|
9 688 314
|
10 260 918
|
10 312 649
|
10 326 085
|
10 642 361
|
10 176 936
|
10 002 144
|
|
PP&E Gross |
2 501 839
|
9 134 396
|
9 851 752
|
9 688 314
|
10 260 918
|
10 312 649
|
10 326 085
|
10 642 361
|
10 176 936
|
10 002 144
|
|
Accumulated Depreciation |
1 567 324
|
1 005 935
|
254 219
|
503 311
|
415 661
|
192 582
|
562 479
|
481 413
|
282 494
|
598 346
|
|
Intangible Assets |
76 614
|
110 850
|
120 553
|
138 176
|
119 975
|
145 333
|
214 431
|
320 981
|
425 974
|
522 482
|
|
Goodwill |
9 918
|
9 918
|
9 918
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
408 258
|
342 292
|
399 246
|
420 465
|
421 629
|
559 967
|
554 565
|
576 148
|
633 735
|
636 438
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
239 060
|
252 584
|
335 480
|
511 012
|
126 509
|
31 552
|
101 209
|
419 208
|
609 846
|
747 872
|
|
Other Assets |
2 598 806
|
2 466 591
|
2 338 059
|
2 207 706
|
3 403 849
|
4 478 421
|
4 815 100
|
4 513 328
|
6 437 352
|
7 448 866
|
|
Total Assets |
172 638 682
N/A
|
183 120 540
+6%
|
199 175 053
+9%
|
213 541 797
+7%
|
207 204 418
-3%
|
211 287 370
+2%
|
218 067 091
+3%
|
204 462 542
-6%
|
212 431 881
+4%
|
222 010 050
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
295 971
|
403 216
|
432 791
|
396 886
|
470 736
|
422 087
|
301 711
|
151 472
|
223 658
|
223 927
|
|
Accrued Liabilities |
671 838
|
525 505
|
566 772
|
765 956
|
1 019 312
|
770 730
|
691 373
|
557 215
|
811 790
|
920 090
|
|
Short-Term Debt |
3 216 927
|
4 606 512
|
1 606 876
|
8 138 487
|
0
|
4 910 465
|
2 518 308
|
6 902 041
|
2 408 299
|
20 310 475
|
|
Current Portion of Long-Term Debt |
3 851 067
|
1 707 128
|
870 255
|
798 293
|
2 085 806
|
1 991 992
|
1 998 408
|
0
|
3 899 307
|
0
|
|
Total Deposits |
131 124 423
|
134 007 346
|
144 628 832
|
149 801 556
|
138 537 158
|
135 442 937
|
144 605 339
|
136 006 245
|
145 272 685
|
137 697 135
|
|
Other Interest Bearing Liabilities |
1 675 217
|
1 577 080
|
1 801 972
|
2 276 597
|
2 412 250
|
2 583 493
|
2 506 155
|
2 083 313
|
2 137 042
|
1 641 363
|
|
Other Current Liabilities |
300 564
|
242 473
|
251 771
|
163 470
|
309 404
|
274 298
|
108 670
|
140 359
|
222 169
|
221 735
|
|
Total Current Liabilities |
8 336 367
|
7 484 834
|
3 728 465
|
10 263 092
|
3 885 258
|
8 369 572
|
5 618 470
|
7 751 087
|
7 565 223
|
21 676 227
|
|
Long-Term Debt |
7 229 755
|
8 044 686
|
12 854 578
|
13 012 321
|
19 983 302
|
18 931 787
|
16 396 251
|
9 071 987
|
6 039 378
|
6 502 649
|
|
Minority Interest |
2 254 648
|
2 455 010
|
2 585 907
|
2 306 833
|
3 001 022
|
3 067 156
|
3 236 981
|
3 102 154
|
3 315 198
|
3 607 669
|
|
Other Liabilities |
1 216 029
|
1 200 385
|
1 960 406
|
1 899 500
|
1 639 333
|
1 517 867
|
1 480 544
|
1 002 163
|
701 459
|
1 180 191
|
|
Total Liabilities |
151 836 439
N/A
|
154 769 341
+2%
|
167 560 160
+8%
|
179 559 899
+7%
|
169 458 323
-6%
|
169 912 812
+0%
|
173 843 740
+2%
|
159 016 949
-9%
|
165 030 985
+4%
|
172 305 234
+4%
|
|
Equity | |||||||||||
Common Stock |
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
2 408 765
|
|
Retained Earnings |
15 164 182
|
16 571 014
|
18 978 149
|
21 418 947
|
24 443 976
|
27 744 955
|
28 722 643
|
30 867 202
|
33 930 655
|
36 481 979
|
|
Additional Paid In Capital |
3 444 330
|
3 444 330
|
3 444 330
|
3 444 330
|
3 444 330
|
3 444 330
|
3 440 707
|
3 440 707
|
3 440 707
|
3 440 707
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
610
|
610
|
610
|
610
|
|
Other Equity |
215 034
|
5 927 090
|
6 783 649
|
6 709 856
|
7 449 024
|
7 776 508
|
9 651 846
|
8 729 529
|
7 621 379
|
7 373 975
|
|
Total Equity |
20 802 243
N/A
|
28 351 199
+36%
|
31 614 893
+12%
|
33 981 898
+7%
|
37 746 095
+11%
|
41 374 558
+10%
|
44 223 351
+7%
|
45 445 593
+3%
|
47 400 896
+4%
|
49 704 816
+5%
|
|
Total Liabilities & Equity |
172 638 682
N/A
|
183 120 540
+6%
|
199 175 053
+9%
|
213 541 797
+7%
|
207 204 418
-3%
|
211 287 370
+2%
|
218 067 091
+3%
|
204 462 542
-6%
|
212 431 881
+4%
|
222 010 050
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
24 088
|
24 088
|
24 088
|
24 088
|
24 088
|
24 088
|
24 082
|
24 082
|
24 082
|
24 082
|