Putra Mandiri Jembar Tbk PT
IDX:PMJS

Watchlist Manager
Putra Mandiri Jembar Tbk PT Logo
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Watchlist
Price: 121 IDR 0.83% Market Closed
Market Cap: 1.7T IDR
Have any thoughts about
Putra Mandiri Jembar Tbk PT?
Write Note

Relative Value

The Relative Value of one PMJS stock under the Base Case scenario is 127.42 IDR. Compared to the current market price of 121 IDR, Putra Mandiri Jembar Tbk PT is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMJS Relative Value
Base Case
127.42 IDR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
42
vs Industry
49
Median 3Y
9.1
Median 5Y
10.5
Industry
16.9
vs History
18
vs Industry
65
Median 3Y
4.4
Median 5Y
3.4
Industry
8
vs History
vs Industry
51
Median 3Y
6.5
Median 5Y
2.3
Industry
15.7
vs History
95
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
22
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
19
vs Industry
60
Median 3Y
1.9
Median 5Y
2
Industry
2.3
vs History
3
vs Industry
58
Median 3Y
4.4
Median 5Y
4.7
Industry
8.6
vs History
3
vs Industry
60
Median 3Y
4.4
Median 5Y
4.7
Industry
12.9
vs History
18
vs Industry
71
Median 3Y
3.1
Median 5Y
1.5
Industry
9.2
vs History
vs Industry
62
Median 3Y
2
Median 5Y
1.1
Industry
12.9
vs History
68
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

PMJS Competitors Multiples
Putra Mandiri Jembar Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
1.7T IDR 0.2 11.1 9.4 9.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
19.5B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.2B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
334.3B TWD 1.4 16.4 27 73.1
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBITDA: 25.5
9.4
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Putra Mandiri Jembar Tbk PT
IDX:PMJS
Average EV/EBIT: 48.8
9.4
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
73.1
40%
1.8
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6