Putra Mandiri Jembar Tbk PT
IDX:PMJS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
114
179
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Putra Mandiri Jembar Tbk PT
Revenue
|
9.7T
IDR
|
Cost of Revenue
|
-9T
IDR
|
Gross Profit
|
658B
IDR
|
Operating Expenses
|
-464.5B
IDR
|
Operating Income
|
193.5B
IDR
|
Other Expenses
|
-18.8B
IDR
|
Net Income
|
174.8B
IDR
|
Income Statement
Putra Mandiri Jembar Tbk PT
Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
16 261 933
N/A
|
8 729 487
-46%
|
10 750 933
+23%
|
7 688 268
-28%
|
6 771 785
-12%
|
6 076 431
-10%
|
5 919 626
-3%
|
7 249 608
+22%
|
8 450 836
+17%
|
9 778 583
+16%
|
11 116 240
+14%
|
11 284 856
+2%
|
11 506 304
+2%
|
11 509 465
+0%
|
11 245 873
-2%
|
11 147 446
-1%
|
11 045 552
-1%
|
10 494 240
-5%
|
9 968 629
-5%
|
9 691 678
-3%
|
|
Gross Profit | |||||||||||||||||||||
Cost of Revenue |
(15 235 865)
|
(8 180 262)
|
(10 076 521)
|
(7 208 184)
|
(6 334 648)
|
(5 675 824)
|
(5 523 696)
|
(6 776 249)
|
(7 903 190)
|
(9 150 242)
|
(10 375 835)
|
(10 512 585)
|
(10 689 114)
|
(10 679 353)
|
(10 432 131)
|
(10 354 099)
|
(10 261 617)
|
(9 746 982)
|
(9 283 155)
|
(9 033 702)
|
|
Gross Profit |
1 026 068
N/A
|
549 224
-46%
|
674 412
+23%
|
480 084
-29%
|
437 137
-9%
|
400 607
-8%
|
395 931
-1%
|
473 359
+20%
|
547 647
+16%
|
628 341
+15%
|
740 405
+18%
|
772 271
+4%
|
817 191
+6%
|
830 112
+2%
|
813 743
-2%
|
793 347
-3%
|
783 935
-1%
|
747 259
-5%
|
685 474
-8%
|
657 976
-4%
|
|
Operating Income | |||||||||||||||||||||
Operating Expenses |
(506 489)
|
(290 230)
|
(361 837)
|
(308 830)
|
(295 297)
|
(299 512)
|
(316 203)
|
(343 833)
|
(354 987)
|
(385 949)
|
(418 212)
|
(428 460)
|
(452 443)
|
(431 286)
|
(438 218)
|
(444 958)
|
(448 618)
|
(460 097)
|
(461 816)
|
(464 451)
|
|
Selling, General & Administrative |
(570 030)
|
(337 353)
|
(422 869)
|
(315 363)
|
(325 936)
|
(299 467)
|
(296 803)
|
(317 972)
|
(317 418)
|
(339 499)
|
(370 018)
|
(378 150)
|
(399 873)
|
(376 027)
|
(378 592)
|
(384 005)
|
(386 875)
|
(397 902)
|
(397 686)
|
(396 356)
|
|
Depreciation & Amortization |
(41 402)
|
(26 809)
|
(34 239)
|
(30 893)
|
(31 259)
|
(35 011)
|
(38 061)
|
(41 740)
|
(45 708)
|
(46 450)
|
(48 194)
|
(50 310)
|
(52 570)
|
(55 259)
|
(59 626)
|
(60 953)
|
(61 743)
|
(62 196)
|
(64 130)
|
(68 096)
|
|
Other Operating Expenses |
104 944
|
73 932
|
95 271
|
37 426
|
61 897
|
34 967
|
18 662
|
15 880
|
8 139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
519 579
N/A
|
258 995
-50%
|
312 575
+21%
|
171 254
-45%
|
141 840
-17%
|
101 096
-29%
|
79 728
-21%
|
129 526
+62%
|
192 660
+49%
|
242 392
+26%
|
322 193
+33%
|
343 811
+7%
|
364 748
+6%
|
398 826
+9%
|
375 525
-6%
|
348 389
-7%
|
335 317
-4%
|
287 161
-14%
|
223 657
-22%
|
193 525
-13%
|
|
Pre-Tax Income | |||||||||||||||||||||
Interest Income Expense |
(25 877)
|
(53 920)
|
(52 805)
|
(52 434)
|
(43 120)
|
2 821
|
4 090
|
14 259
|
13 071
|
10 817
|
8 228
|
9 533
|
10 380
|
10 467
|
8 746
|
7 660
|
10 334
|
5 818
|
6 693
|
5 256
|
|
Non-Reccuring Items |
1 787
|
258
|
(1 917)
|
(1 587)
|
(1 812)
|
1 299
|
0
|
0
|
0
|
(1 017)
|
(380)
|
(29)
|
(46)
|
681
|
15
|
(748)
|
(772)
|
(1 474)
|
(572)
|
(168)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
221
|
541
|
677
|
274
|
321
|
138
|
2 688
|
2 720
|
2 561
|
2 513
|
910
|
1 223
|
1 133
|
|
Total Other Income |
(5 817)
|
(4 233)
|
(8 163)
|
(3 360)
|
(3 221)
|
(4 337)
|
6 805
|
5 015
|
8 737
|
18 266
|
45 603
|
51 401
|
54 355
|
41 304
|
23 903
|
25 221
|
29 792
|
48 052
|
52 589
|
57 889
|
|
Pre-Tax Income |
489 673
N/A
|
201 099
-59%
|
249 690
+24%
|
113 872
-54%
|
93 686
-18%
|
100 879
+8%
|
90 623
-10%
|
149 021
+64%
|
215 009
+44%
|
271 134
+26%
|
375 918
+39%
|
405 037
+8%
|
429 576
+6%
|
453 966
+6%
|
410 908
-9%
|
383 083
-7%
|
377 183
-2%
|
340 467
-10%
|
283 590
-17%
|
257 635
-9%
|
|
Net Income | |||||||||||||||||||||
Tax Provision |
(152 961)
|
(69 931)
|
(83 474)
|
(40 081)
|
(35 355)
|
(32 204)
|
(29 972)
|
(47 097)
|
(60 135)
|
(75 702)
|
(98 744)
|
(104 250)
|
(113 203)
|
(117 014)
|
(107 563)
|
(100 224)
|
(95 619)
|
(74 753)
|
(58 699)
|
(48 474)
|
|
Income from Continuing Operations |
336 712
|
131 168
|
166 215
|
73 791
|
58 331
|
68 675
|
60 650
|
101 924
|
154 873
|
195 432
|
277 174
|
300 787
|
316 373
|
336 952
|
303 345
|
282 859
|
281 564
|
265 714
|
224 891
|
209 160
|
|
Income to Minority Interest |
(103 001)
|
(35 687)
|
(43 090)
|
(20 560)
|
(15 806)
|
(11 681)
|
(10 979)
|
(17 796)
|
(27 886)
|
(41 343)
|
(53 554)
|
(59 082)
|
(62 291)
|
(58 186)
|
(52 290)
|
(48 207)
|
(47 172)
|
(43 554)
|
(36 812)
|
(34 401)
|
|
Net Income (Common) |
233 711
N/A
|
95 481
-59%
|
123 126
+29%
|
53 231
-57%
|
42 525
-20%
|
56 994
+34%
|
49 671
-13%
|
84 129
+69%
|
126 987
+51%
|
154 089
+21%
|
223 620
+45%
|
241 705
+8%
|
254 081
+5%
|
278 766
+10%
|
251 055
-10%
|
234 652
-7%
|
234 392
0%
|
222 160
-5%
|
188 079
-15%
|
174 759
-7%
|
|
EPS (Diluted) |
21.48
N/A
|
8.78
-59%
|
8.95
+2%
|
3.86
-57%
|
3.09
-20%
|
4.14
+34%
|
3.61
-13%
|
6.12
+70%
|
9.23
+51%
|
11.2
+21%
|
16.26
+45%
|
17.57
+8%
|
18.47
+5%
|
20.27
+10%
|
18.25
-10%
|
17.06
-7%
|
17.04
0%
|
16.15
-5%
|
13.67
-15%
|
12.7
-7%
|