Plaza Indonesia Realty Tbk PT
IDX:PLIN

Watchlist Manager
Plaza Indonesia Realty Tbk PT Logo
Plaza Indonesia Realty Tbk PT
IDX:PLIN
Watchlist
Price: 2 450 IDR Market Closed
Market Cap: 8.7T IDR
Have any thoughts about
Plaza Indonesia Realty Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one PLIN stock under the Base Case scenario is 2 637.36 IDR. Compared to the current market price of 2 450 IDR, Plaza Indonesia Realty Tbk PT is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLIN Relative Value
Base Case
2 637.36 IDR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
92
vs Industry
30
Median 3Y
7.4
Median 5Y
7.7
Industry
3.6
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
42
vs Industry
33
Median 3Y
14.3
Median 5Y
14.3
Industry
16.7
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
57
vs Industry
35
Median 3Y
13.1
Median 5Y
13.7
Industry
10.9
More Details
15.8
P/FCFE
P/FCFE
Price to FCFE
15.8
vs History
52
vs Industry
24
Median 3Y
16.4
Median 5Y
16.4
Industry
13.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
69
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
90
vs Industry
47
Median 3Y
7.1
Median 5Y
7.5
Industry
6.6
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
87
vs Industry
55
Median 3Y
10.2
Median 5Y
10.2
Industry
11.9
More Details
13.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.4
vs History
77
vs Industry
47
Median 3Y
15.2
Median 5Y
15.1
Industry
15.8
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
77
vs Industry
49
Median 3Y
15.2
Median 5Y
15.1
Industry
19
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
57
vs Industry
51
Median 3Y
12.8
Median 5Y
13.2
Industry
18.5
More Details
15.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.7
vs History
53
vs Industry
41
Median 3Y
15.7
Median 5Y
17
Industry
20.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
69
vs Industry
47
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

PLIN Competitors Multiples
Plaza Indonesia Realty Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Plaza Indonesia Realty Tbk PT
IDX:PLIN
8.7T IDR 6.3 14.4 13.4 13.4
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50.2 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
91.1B HKD 6.2 41.2 14.8 14.8
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
79.9B CNY 5.7 29.7 26.4 26.4
IL
Azrieli Group Ltd
TASE:AZRG
34.9B ILS 11.3 16.8 17.6 18
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SG
Capitaland Investment Ltd
SGX:9CI
13B SGD 4.7 71.9 22.6 26.5
BM
Hongkong Land Holdings Ltd
SGX:H78
9.5B USD 4.4 -8.8 22.5 23.1
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.5B HKD 3.8 17.6 11.9 11.9
P/E Multiple
Earnings Growth P/E to Growth
ID
Plaza Indonesia Realty Tbk PT
IDX:PLIN
Average P/E: 29.5
14.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.2
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
29.7
59%
0.5
IL
Azrieli Group Ltd
TASE:AZRG
16.8
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
71.9
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.8 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
17.6
70%
0.3

See Also

Summary
PLIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PLIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PLIN stock valuation using valuation multiples.
Wall Street Estimates
PLIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PLIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.