Plaza Indonesia Realty Tbk PT
IDX:PLIN

Watchlist Manager
Plaza Indonesia Realty Tbk PT Logo
Plaza Indonesia Realty Tbk PT
IDX:PLIN
Watchlist
Price: 2 450 IDR Market Closed
Market Cap: 8.7T IDR
Have any thoughts about
Plaza Indonesia Realty Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Plaza Indonesia Realty Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(98 347)
(93 643)
(92 981)
(101 356)
(91 097)
(105 232)
(122 425)
(131 995)
(149 214)
(137 269)
(127 090)
(112 383)
(102 238)
(107 404)
(106 277)
(95 531)
(92 998)
(86 329)
(85 938)
(88 635)
(84 991)
(90 159)
(89 268)
(80 104)
(67 297)
(54 139)
(40 170)
(45 263)
(49 141)
(52 613)
(48 277)
(62 261)
(72 667)
(86 581)
(108 188)
(104 566)
(104 032)
(89 318)
(82 265)
(79 676)
(81 983)
Cash Interest Paid
(46 629)
(49 986)
(39 153)
(38 717)
(39 575)
(40 809)
(48 697)
(48 664)
(49 132)
(53 232)
(92 727)
(111 055)
(129 919)
(144 404)
(135 672)
(154 739)
(169 487)
(185 821)
(190 581)
(189 869)
(147 436)
(100 524)
(54 716)
(10 768)
(11 024)
(11 143)
(12 994)
(6 071)
(2 981)
(5 165)
(1 755)
(5 008)
(4 262)
(2 842)
(8 018)
(8 825)
(15 120)
(12 166)
(9 906)
(11 366)
(16 257)
Change in Working Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 063
0
80 083
0
89 487
104 550
24 467
0
1 652
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
605 674
N/A
646 001
+7%
723 355
+12%
758 347
+5%
817 363
+8%
647 974
-21%
550 569
-15%
479 396
-13%
437 294
-9%
570 055
+30%
535 059
-6%
529 433
-1%
514 691
-3%
452 414
-12%
511 517
+13%
484 257
-5%
477 434
-1%
568 047
+19%
615 450
+8%
590 414
-4%
575 444
-3%
608 051
+6%
536 573
-12%
332 422
-38%
276 983
-17%
(32 346)
N/A
(41 943)
-30%
201 470
N/A
135 966
-33%
361 098
+166%
388 800
+8%
445 532
+15%
639 400
+44%
631 792
-1%
678 491
+7%
707 159
+4%
723 739
+2%
764 907
+6%
767 455
+0%
729 074
-5%
660 585
-9%
Investing Cash Flow
Capital Expenditures
(187 054)
(94 617)
(104 997)
(130 856)
(139 246)
(99 335)
(93 638)
(83 818)
(67 451)
(76 595)
(70 731)
(61 997)
(66 900)
(75 317)
(72 306)
(66 647)
(81 673)
(59 425)
(66 075)
(63 217)
(36 802)
(39 545)
(30 895)
(32 224)
(71 028)
(91 878)
(111 806)
(122 233)
(112 426)
(125 330)
(127 619)
(130 996)
(145 621)
(139 943)
(139 611)
(149 456)
(134 959)
(146 270)
(142 617)
(133 893)
(123 301)
Other Items
97 256
(273 362)
(609 549)
(234 023)
(281 974)
(84 991)
181 296
(125 619)
(161 811)
(176 988)
(117 003)
(90 586)
(72 948)
(41 840)
(94 651)
(87 008)
9 679
(140 801)
(110 721)
1 510 350
1 417 393
1 797 171
1 779 940
142 590
196 645
29 232
33 471
59 645
22 506
(2 042)
467
(4 386)
(8 931)
(22 054)
(28 063)
(26 541)
(35 021)
(27 188)
(24 227)
(30 974)
(22 442)
Cash from Investing Activities
(89 797)
N/A
(367 979)
-310%
(714 546)
-94%
(364 879)
+49%
(421 220)
-15%
(184 326)
+56%
87 658
N/A
(209 438)
N/A
(229 262)
-9%
(253 583)
-11%
(187 734)
+26%
(152 582)
+19%
(139 848)
+8%
(117 157)
+16%
(166 957)
-43%
(153 656)
+8%
(71 994)
+53%
(200 225)
-178%
(176 797)
+12%
1 447 133
N/A
1 380 591
-5%
1 757 626
+27%
1 749 045
0%
110 366
-94%
125 618
+14%
(62 645)
N/A
(78 335)
-25%
(62 588)
+20%
(89 920)
-44%
(127 372)
-42%
(127 152)
+0%
(135 382)
-6%
(154 552)
-14%
(161 996)
-5%
(167 674)
-4%
(175 998)
-5%
(169 980)
+3%
(173 457)
-2%
(166 845)
+4%
(164 867)
+1%
(145 742)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(234 300)
(468 600)
(518 760)
(702 900)
(1 408 681)
(1 174 381)
(1 124 221)
(940 081)
0
0
0
0
0
1 915 628
1 915 628
1 915 628
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(382 615)
120 223
179 152
247 492
315 502
(132 363)
(153 488)
(170 763)
(186 713)
128 000
932 095
911 320
923 546
1 337 503
788 621
787 832
750 605
(17 468)
(349 091)
(2 513 917)
(2 439 078)
(2 623 907)
(2 494 923)
220 695
220 695
479 352
0
0
0
(2 750)
0
(52 750)
(54 055)
(17 402)
(18 753)
29 932
26 961
(8 289)
(8 288)
(8 346)
(5 415)
Cash Paid for Dividends
(150 875)
(150 875)
0
(248 500)
(248 500)
(248 500)
0
(149 597)
(149 597)
(149 597)
0
0
0
(637 938)
0
0
(637 938)
0
0
0
(1 775 825)
(1 775 825)
0
(2 124 099)
(348 274)
(348 274)
0
(302 313)
(302 313)
(302 327)
0
(14)
(309 369)
(309 355)
0
(801 544)
(492 189)
(762 893)
(763 048)
(569 652)
(569 652)
Other
(25 064)
0
(18 798)
0
(6 266)
0
0
0
0
0
0
0
0
0
0
18 496
0
18 496
0
0
0
0
0
0
0
0
0
0
0
0
0
(14 152)
(14 152)
0
(121 152)
0
(2 933)
0
104 067
0
0
Cash from Financing Activities
(558 553)
N/A
(55 715)
+90%
9 480
N/A
(15 103)
N/A
60 737
N/A
(380 863)
N/A
(636 288)
-67%
(788 960)
-24%
(855 070)
-8%
(724 497)
+15%
(626 183)
+14%
(263 060)
+58%
(200 675)
+24%
(240 516)
-20%
150 683
N/A
168 389
+12%
131 163
-22%
1 028
-99%
(330 595)
N/A
(598 289)
-81%
(2 299 275)
-284%
(2 484 105)
-8%
(2 355 120)
+5%
(1 903 405)
+19%
(127 580)
+93%
131 078
N/A
0
N/A
(302 313)
N/A
(302 313)
N/A
(305 077)
-1%
0
N/A
(66 915)
N/A
(377 576)
-464%
(326 757)
+13%
(435 108)
-33%
(757 461)
-74%
(451 076)
+40%
(771 181)
-71%
(664 337)
+14%
(577 998)
+13%
(575 068)
+1%
Change in Cash
Net Change in Cash
(42 676)
N/A
222 307
N/A
18 289
-92%
378 365
+1 969%
456 880
+21%
82 785
-82%
1 939
-98%
(519 002)
N/A
(647 038)
-25%
(408 025)
+37%
(278 858)
+32%
113 791
N/A
174 168
+53%
94 741
-46%
495 243
+423%
498 990
+1%
536 603
+8%
368 849
-31%
108 058
-71%
1 439 258
+1 232%
(343 241)
N/A
(118 427)
+65%
(69 502)
+41%
(1 460 617)
-2 002%
275 021
N/A
36 086
-87%
10 800
-70%
(163 432)
N/A
(256 268)
-57%
(71 351)
+72%
(43 429)
+39%
243 235
N/A
107 272
-56%
143 039
+33%
75 709
-47%
(226 299)
N/A
102 683
N/A
(179 732)
N/A
(63 727)
+65%
(13 791)
+78%
(60 225)
-337%
Free Cash Flow
Free Cash Flow
418 620
N/A
551 384
+32%
618 358
+12%
627 491
+1%
678 117
+8%
548 639
-19%
456 931
-17%
395 578
-13%
369 843
-7%
493 460
+33%
464 328
-6%
467 436
+1%
447 791
-4%
377 096
-16%
439 211
+16%
417 610
-5%
395 761
-5%
508 622
+29%
549 374
+8%
527 198
-4%
538 642
+2%
568 507
+6%
505 678
-11%
300 198
-41%
205 955
-31%
(124 224)
N/A
(153 749)
-24%
79 237
N/A
23 540
-70%
235 768
+902%
261 181
+11%
314 537
+20%
493 779
+57%
491 849
0%
538 881
+10%
557 703
+3%
588 780
+6%
618 637
+5%
624 837
+1%
595 181
-5%
537 284
-10%

See Also

Discover More