Indonesia Prima Property Tbk PT
IDX:OMRE

Watchlist Manager
Indonesia Prima Property Tbk PT Logo
Indonesia Prima Property Tbk PT
IDX:OMRE
Watchlist
Price: 412 IDR
Market Cap: 1.2T IDR
Have any thoughts about
Indonesia Prima Property Tbk PT?
Write Note

Relative Value

The Relative Value of one OMRE stock under the Base Case scenario is 138.68 IDR. Compared to the current market price of 412 IDR, Indonesia Prima Property Tbk PT is Overvalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMRE Relative Value
Base Case
138.68 IDR
Overvaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
6
Median 3Y
18.5
Median 5Y
17.5
Industry
3.6
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-7.9
Industry
16.7
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-12.9
Industry
10.9
vs History
vs Industry
Median 3Y
-11
Median 5Y
-10.6
Industry
13.3
vs History
73
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
50
vs Industry
10
Median 3Y
18.9
Median 5Y
17.6
Industry
6.6
vs History
34
vs Industry
5
Median 3Y
54.1
Median 5Y
51.4
Industry
11.9
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-13.5
Industry
15.8
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-13.5
Industry
19
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-12.9
Industry
18.5
vs History
vs Industry
Median 3Y
-12
Median 5Y
-11.3
Industry
20.1
vs History
71
vs Industry
74
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

OMRE Competitors Multiples
Indonesia Prima Property Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Indonesia Prima Property Tbk PT
IDX:OMRE
1.2T IDR 17.5 -7.8 -9.8 -9.8
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5

See Also

Discover More
Back to Top