Indonesia Prima Property Tbk PT
IDX:OMRE
Indonesia Prima Property Tbk PT
IDX:OMRE
Price:
412
IDR
Market Cap:
1.2T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
OMRE Alert
Indonesia Prima Property Tbk PT
412
0 (0%)
| 52 Week Range |
398
530
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Indonesia Prima Property Tbk PT
Income Statement
Earnings Waterfall
Indonesia Prima Property Tbk PT
Indonesia Prima Property Tbk PT
|
Revenue
|
69.3B
IDR
|
|
Cost of Revenue
|
-47.3B
IDR
|
|
Gross Profit
|
22B
IDR
|
|
Operating Expenses
|
-143.6B
IDR
|
|
Operating Income
|
-121.6B
IDR
|
|
Other Expenses
|
-34.2B
IDR
|
|
Net Income
|
-155.7B
IDR
|
Income Statement
Indonesia Prima Property Tbk PT
Indonesia Prima Property Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
247 950
N/A
|
249 577
+1%
|
247 296
-1%
|
246 101
0%
|
244 950
0%
|
262 208
+7%
|
262 235
+0%
|
266 443
+2%
|
269 165
+1%
|
250 441
-7%
|
242 237
-3%
|
223 900
-8%
|
197 701
-12%
|
178 007
-10%
|
182 509
+3%
|
173 345
-5%
|
165 892
-4%
|
171 520
+3%
|
156 508
-9%
|
155 704
-1%
|
159 596
+2%
|
156 192
-2%
|
158 627
+2%
|
153 343
-3%
|
129 147
-16%
|
99 118
-23%
|
72 735
-27%
|
61 425
-16%
|
67 984
+11%
|
68 493
+1%
|
85 196
+24%
|
89 103
+5%
|
94 383
+6%
|
102 055
+8%
|
88 297
-13%
|
85 653
-3%
|
79 949
-7%
|
76 200
-5%
|
71 374
-6%
|
68 827
-4%
|
69 303
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(121 348)
|
(122 644)
|
(122 705)
|
(121 907)
|
(120 558)
|
(123 746)
|
(121 793)
|
(122 696)
|
(120 659)
|
(114 343)
|
(113 437)
|
(106 970)
|
(105 648)
|
(102 126)
|
(101 960)
|
(101 293)
|
(95 832)
|
(97 621)
|
(97 139)
|
(97 010)
|
(99 595)
|
(98 085)
|
(99 923)
|
(97 496)
|
(85 709)
|
(73 531)
|
(58 172)
|
(49 183)
|
(48 918)
|
(47 048)
|
(49 395)
|
(50 838)
|
(49 651)
|
(53 140)
|
(50 343)
|
(49 495)
|
(49 877)
|
(48 439)
|
(47 674)
|
(46 913)
|
(47 295)
|
|
| Gross Profit |
126 603
N/A
|
126 934
+0%
|
124 590
-2%
|
124 193
0%
|
124 391
+0%
|
138 461
+11%
|
140 442
+1%
|
143 746
+2%
|
148 505
+3%
|
136 097
-8%
|
128 800
-5%
|
116 929
-9%
|
92 052
-21%
|
75 879
-18%
|
80 549
+6%
|
72 049
-11%
|
70 057
-3%
|
73 897
+5%
|
59 369
-20%
|
58 694
-1%
|
60 001
+2%
|
58 107
-3%
|
58 704
+1%
|
55 847
-5%
|
43 438
-22%
|
25 587
-41%
|
14 563
-43%
|
12 242
-16%
|
19 066
+56%
|
21 445
+12%
|
35 801
+67%
|
38 265
+7%
|
44 732
+17%
|
48 915
+9%
|
37 953
-22%
|
36 159
-5%
|
30 072
-17%
|
27 761
-8%
|
23 700
-15%
|
21 914
-8%
|
22 008
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(125 526)
|
(129 581)
|
(126 663)
|
(40 918)
|
(46 429)
|
(49 022)
|
(140 376)
|
(140 725)
|
(147 039)
|
(148 783)
|
(153 021)
|
(123 674)
|
(116 495)
|
(113 057)
|
(145 826)
|
(146 759)
|
(145 810)
|
(144 943)
|
(150 790)
|
(147 315)
|
(146 172)
|
(147 288)
|
(136 107)
|
(135 858)
|
(132 414)
|
(138 438)
|
(127 116)
|
(125 354)
|
(129 427)
|
(122 734)
|
(131 955)
|
(135 511)
|
(131 980)
|
(134 954)
|
(135 028)
|
(135 057)
|
(143 920)
|
(142 313)
|
(147 505)
|
(145 053)
|
(143 582)
|
|
| Selling, General & Administrative |
(123 645)
|
(127 772)
|
(124 956)
|
(128 069)
|
(133 468)
|
(135 101)
|
(138 250)
|
(138 520)
|
(144 788)
|
(147 416)
|
(150 814)
|
(152 969)
|
(145 655)
|
(141 808)
|
(142 655)
|
(143 315)
|
(142 104)
|
(141 246)
|
(147 118)
|
(143 643)
|
(142 524)
|
(143 691)
|
(132 610)
|
(129 315)
|
(122 894)
|
(125 752)
|
(113 118)
|
(103 797)
|
(108 139)
|
(101 928)
|
(117 912)
|
(121 547)
|
(117 876)
|
(122 380)
|
(125 161)
|
(128 231)
|
(140 368)
|
(140 419)
|
(145 697)
|
(143 351)
|
(142 004)
|
|
| Depreciation & Amortization |
(1 882)
|
(1 810)
|
(1 403)
|
(1 324)
|
(1 436)
|
(2 396)
|
(2 126)
|
(2 206)
|
(2 251)
|
(1 367)
|
(2 207)
|
(2 338)
|
(2 473)
|
(2 882)
|
(3 171)
|
(3 441)
|
(3 703)
|
(3 694)
|
(3 672)
|
(3 671)
|
(3 648)
|
(3 596)
|
(3 497)
|
(6 543)
|
(9 520)
|
(12 686)
|
(13 998)
|
(21 557)
|
(21 288)
|
(20 806)
|
(14 043)
|
(13 964)
|
(14 104)
|
(12 574)
|
(9 868)
|
(6 826)
|
(3 552)
|
(1 894)
|
(1 808)
|
(1 702)
|
(1 578)
|
|
| Other Operating Expenses |
0
|
0
|
(305)
|
88 475
|
88 475
|
88 475
|
0
|
0
|
0
|
0
|
0
|
31 633
|
31 633
|
31 633
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 075
N/A
|
(2 648)
N/A
|
(2 073)
+22%
|
83 276
N/A
|
77 962
-6%
|
89 439
+15%
|
66
-100%
|
3 021
+4 460%
|
1 467
-51%
|
(12 685)
N/A
|
(24 221)
-91%
|
(6 744)
+72%
|
(24 442)
-262%
|
(37 176)
-52%
|
(65 276)
-76%
|
(74 707)
-14%
|
(75 750)
-1%
|
(71 045)
+6%
|
(91 421)
-29%
|
(88 621)
+3%
|
(86 170)
+3%
|
(89 181)
-3%
|
(77 403)
+13%
|
(80 010)
-3%
|
(88 976)
-11%
|
(112 851)
-27%
|
(112 554)
+0%
|
(113 113)
0%
|
(110 361)
+2%
|
(101 289)
+8%
|
(96 154)
+5%
|
(97 246)
-1%
|
(87 248)
+10%
|
(86 039)
+1%
|
(97 075)
-13%
|
(98 899)
-2%
|
(113 849)
-15%
|
(114 552)
-1%
|
(123 805)
-8%
|
(123 139)
+1%
|
(121 573)
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12 361)
|
2 906
|
36 838
|
26 413
|
33 804
|
33 027
|
262 887
|
263 419
|
546 553
|
556 744
|
317 554
|
317 959
|
31 942
|
27 286
|
12 848
|
8 202
|
8 750
|
9 915
|
23 145
|
15 144
|
9 510
|
3 320
|
(20 637)
|
3 749
|
(37 872)
|
(52 172)
|
(101 932)
|
(135 804)
|
(108 172)
|
(110 460)
|
(51 633)
|
(42 012)
|
(120 324)
|
(109 933)
|
(141 658)
|
(131 756)
|
(38 105)
|
(29 059)
|
(37 687)
|
(41 664)
|
(33 613)
|
|
| Non-Reccuring Items |
0
|
0
|
88 476
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31 635
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193 161
|
0
|
0
|
0
|
492
|
0
|
0
|
0
|
1 022
|
0
|
0
|
0
|
404
|
0
|
381
|
412
|
73
|
0
|
114
|
503
|
0
|
0
|
(5)
|
|
| Total Other Income |
(204)
|
(140)
|
1 053
|
1 456
|
1 760
|
1 818
|
(23 863)
|
(27 665)
|
(32 632)
|
(32 623)
|
(8 663)
|
(7 758)
|
(4 968)
|
(6 886)
|
(15 506)
|
(14 529)
|
(5 546)
|
(5 666)
|
7 437
|
203 171
|
196 954
|
199 741
|
36 219
|
34 364
|
37 018
|
37 365
|
(1 007)
|
1 235
|
(3 532)
|
(4 914)
|
(22 451)
|
(22 258)
|
(21 096)
|
(19 357)
|
3 125
|
3 004
|
(221)
|
(2 668)
|
(1 126)
|
(1 436)
|
356
|
|
| Pre-Tax Income |
(11 490)
N/A
|
118
N/A
|
124 293
+105 233%
|
111 146
-11%
|
113 528
+2%
|
124 286
+9%
|
239 090
+92%
|
238 777
0%
|
515 389
+116%
|
511 436
-1%
|
316 305
-38%
|
303 458
-4%
|
2 534
-99%
|
(16 776)
N/A
|
(67 934)
-305%
|
(81 034)
-19%
|
(72 546)
+10%
|
(66 794)
+8%
|
132 322
N/A
|
129 694
-2%
|
120 294
-7%
|
113 881
-5%
|
(61 329)
N/A
|
(41 897)
+32%
|
(89 831)
-114%
|
(127 658)
-42%
|
(214 470)
-68%
|
(247 681)
-15%
|
(222 065)
+10%
|
(216 662)
+2%
|
(169 835)
+22%
|
(161 516)
+5%
|
(228 287)
-41%
|
(214 918)
+6%
|
(235 535)
-10%
|
(227 651)
+3%
|
(152 061)
+33%
|
(145 777)
+4%
|
(162 618)
-12%
|
(166 239)
-2%
|
(154 835)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24 289)
|
(24 512)
|
(16 560)
|
(16 949)
|
(14 888)
|
(15 727)
|
(1 010)
|
2 775
|
9 754
|
14 598
|
2 091
|
2 446
|
(254)
|
167
|
1 741
|
1 700
|
1 772
|
1 675
|
1 644
|
1 863
|
1 801
|
1 867
|
886
|
548
|
389
|
171
|
(9 041)
|
(8 985)
|
(9 017)
|
(9 089)
|
(787)
|
(689)
|
(1 302)
|
(1 323)
|
(276)
|
(355)
|
118
|
70
|
(1 823)
|
(1 887)
|
(1 889)
|
|
| Income from Continuing Operations |
(35 778)
|
(24 393)
|
107 733
|
94 197
|
98 640
|
108 558
|
238 080
|
241 551
|
525 142
|
526 034
|
318 395
|
305 905
|
2 281
|
(16 608)
|
(66 194)
|
(79 335)
|
(70 776)
|
(65 121)
|
133 966
|
131 556
|
122 095
|
115 748
|
(60 443)
|
(41 350)
|
(89 442)
|
(127 487)
|
(223 511)
|
(256 667)
|
(231 082)
|
(225 751)
|
(170 621)
|
(162 205)
|
(229 589)
|
(216 240)
|
(235 810)
|
(228 005)
|
(151 944)
|
(145 707)
|
(164 441)
|
(168 126)
|
(156 725)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
588
|
1 237
|
1 454
|
2 427
|
2 459
|
65
|
423
|
1 889
|
1 853
|
4 282
|
4 422
|
2 287
|
2 175
|
1 956
|
1 509
|
787
|
701
|
785
|
793
|
(698)
|
(1 004)
|
(1 512)
|
(1 620)
|
875
|
655
|
309
|
129
|
(410)
|
(89)
|
397
|
529
|
801
|
980
|
999
|
|
| Net Income (Common) |
(35 778)
N/A
|
(24 393)
+32%
|
107 733
N/A
|
94 197
-13%
|
98 640
+5%
|
108 558
+10%
|
238 080
+119%
|
242 139
+2%
|
526 380
+117%
|
527 489
+0%
|
320 822
-39%
|
308 365
-4%
|
2 346
-99%
|
(16 185)
N/A
|
(64 305)
-297%
|
(77 481)
-20%
|
(66 493)
+14%
|
(60 698)
+9%
|
136 253
N/A
|
133 731
-2%
|
124 051
-7%
|
117 257
-5%
|
(59 656)
N/A
|
(40 649)
+32%
|
(88 657)
-118%
|
(126 694)
-43%
|
(224 209)
-77%
|
(257 670)
-15%
|
(232 594)
+10%
|
(227 371)
+2%
|
(169 746)
+25%
|
(161 550)
+5%
|
(229 281)
-42%
|
(216 111)
+6%
|
(236 220)
-9%
|
(228 094)
+3%
|
(151 546)
+34%
|
(145 178)
+4%
|
(163 641)
-13%
|
(167 146)
-2%
|
(155 726)
+7%
|
|
| EPS (Diluted) |
-20.51
N/A
|
-13.98
+32%
|
61.74
N/A
|
53.98
-13%
|
56.53
+5%
|
62.21
+10%
|
136.44
+119%
|
138.76
+2%
|
301.65
+117%
|
302.29
+0%
|
137.31
-55%
|
176.72
+29%
|
1.35
-99%
|
-9.27
N/A
|
-27.52
-197%
|
-44.4
-61%
|
-38.1
+14%
|
-34.78
+9%
|
58.32
N/A
|
76.64
+31%
|
71.09
-7%
|
67.2
-5%
|
-25.53
N/A
|
-23.29
+9%
|
-50.81
-118%
|
-72.6
-43%
|
-95.96
-32%
|
-147.66
-54%
|
-133.29
+10%
|
-97.31
+27%
|
-97.28
+0%
|
-69.14
+29%
|
-98.13
-42%
|
-92.49
+6%
|
-135.37
-46%
|
-83.49
+38%
|
-51.43
+38%
|
-49.27
+4%
|
-56.57
-15%
|
-56.74
0%
|
-52.87
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
