Indonesia Prima Property Tbk PT
IDX:OMRE

Watchlist Manager
Indonesia Prima Property Tbk PT Logo
Indonesia Prima Property Tbk PT
IDX:OMRE
Watchlist
Price: 412 IDR Market Closed
Market Cap: 1.2T IDR
Have any thoughts about
Indonesia Prima Property Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Indonesia Prima Property Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(23 427)
(28 208)
(16 455)
(13 152)
(16 156)
(11 247)
(2 666)
(2 137)
(1 742)
(123 164)
(121 744)
(118 545)
(118 080)
6 000
40 390
39 515
38 570
48 638
(6 041)
(470)
1 275
(7 803)
(6 995)
(7 443)
(5 058)
(3 509)
(3 457)
(2 415)
(3 373)
(3 975)
(3 579)
(3 872)
(1 426)
(4 990)
(3 385)
(3 853)
(9 890)
(7 137)
(1 206)
(598)
2 612
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
(2 054)
0
0
0
(3 874)
0
0
(3 874)
(8 923)
0
0
0
(9 562)
0
0
(17 257)
(11 097)
(13 357)
(15 615)
(10 178)
(9 812)
(9 707)
(9 586)
(8 195)
(6 123)
(4 885)
(3 408)
(3 174)
(3 529)
(4 056)
(4 724)
Change in Working Capital
(6 157)
0
(6 929)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(127 233)
0
0
Cash from Operating Activities
5 322
N/A
(1 797)
N/A
(9 248)
-415%
4 251
N/A
798
-81%
14 240
+1 684%
3 045
-79%
638
-79%
(116 184)
N/A
(134 126)
-15%
(152 236)
-14%
(165 654)
-9%
(64 859)
+61%
(27 705)
+57%
(18 536)
+33%
(29 857)
-61%
(20 988)
+30%
98 712
N/A
(63 916)
N/A
(57 254)
+10%
(67 633)
-18%
(216 296)
-220%
(84 181)
+61%
(90 790)
-8%
(84 539)
+7%
(99 214)
-17%
(87 931)
+11%
(91 149)
-4%
(107 675)
-18%
(109 478)
-2%
(90 671)
+17%
(88 202)
+3%
(86 635)
+2%
(94 673)
-9%
(117 766)
-24%
(110 027)
+7%
(122 333)
-11%
(116 727)
+5%
(110 347)
+5%
(121 274)
-10%
(115 100)
+5%
Investing Cash Flow
Capital Expenditures
(16 814)
(14 043)
(6 839)
(7 277)
(10 265)
(11 592)
(6 865)
(6 115)
(2 051)
(1 725)
(6 232)
(6 365)
(7 875)
(9 722)
(10 220)
(9 510)
(7 775)
(6 066)
(3 590)
(4 925)
(7 492)
(6 417)
(4 798)
(3 581)
(707)
(20)
(10 468)
(10 487)
(9 956)
(9 917)
(623)
(588)
(727)
(1 504)
(5 704)
(6 158)
(19 728)
(19 834)
(10 375)
(10 233)
(11 361)
Other Items
2 623
7 301
8 809
11 271
11 818
7 972
5 292
9 068
4 950
564 870
147 353
144 666
148 983
(412 674)
(49 398)
(49 608)
(44 636)
(174 052)
193 984
58 672
53 112
184 686
(9 638)
(22 131)
(22 222)
(22 158)
1 485
1 068
1 059
(16 789)
(15 762)
(25 024)
(30 870)
(7 954)
(8 578)
(1 601)
(3 781)
(13 020)
(19 527)
(16 897)
(10 501)
Cash from Investing Activities
(14 192)
N/A
(6 741)
+53%
1 970
N/A
3 994
+103%
1 553
-61%
(3 620)
N/A
(1 573)
+57%
2 954
N/A
2 899
-2%
563 145
+19 325%
141 121
-75%
138 300
-2%
141 108
+2%
(422 396)
N/A
(59 618)
+86%
(59 118)
+1%
(52 411)
+11%
(180 118)
-244%
190 394
N/A
53 747
-72%
45 619
-15%
178 270
+291%
(14 436)
N/A
(25 712)
-78%
(22 928)
+11%
(22 178)
+3%
(8 983)
+59%
(9 418)
-5%
(8 898)
+6%
(26 706)
-200%
(16 385)
+39%
(25 612)
-56%
(31 597)
-23%
(9 458)
+70%
(14 282)
-51%
(7 759)
+46%
(23 509)
-203%
(32 854)
-40%
(29 903)
+9%
(27 130)
+9%
(21 862)
+19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70 800
70 800
70 800
70 835
0
35
Net Issuance of Debt
0
0
0
0
0
0
(1 311)
0
91 091
(1 311)
(522)
0
(62 921)
1 962
64 401
69 401
38 898
68 183
15 000
10 000
22 285
32 420
(354)
(458)
(12 347)
(24 121)
(11 506)
(11 461)
(11 435)
(11 793)
(14 046)
(16 618)
(25 259)
(27 788)
(16 085)
(17 275)
(12 066)
(12 885)
(14 426)
(15 499)
(16 864)
Other
4 809
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(148 766)
0
0
0
82 391
106 188
113 488
136 266
101 956
115 514
135 680
154 900
141 794
147 323
159 879
154 014
152 656
78 654
98 832
92 996
92 012
166 761
150 148
Cash from Financing Activities
4 809
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(1 311)
N/A
0
N/A
91 091
N/A
(1 311)
N/A
(522)
+60%
0
N/A
(62 921)
N/A
1 962
N/A
64 401
+3 182%
69 401
+8%
38 898
-44%
68 183
+75%
(133 766)
N/A
9 400
N/A
21 685
+131%
31 820
+47%
82 037
+158%
105 730
+29%
101 142
-4%
112 146
+11%
90 450
-19%
104 053
+15%
124 245
+19%
143 108
+15%
127 749
-11%
130 705
+2%
134 620
+3%
126 226
-6%
136 570
+8%
132 179
-3%
157 567
+19%
150 912
-4%
148 422
-2%
151 298
+2%
133 319
-12%
Change in Cash
Effect of Foreign Exchange Rates
948
402
110
600
526
961
552
230
120
(7 185)
(217)
(38)
(56)
6 876
126
145
271
289
148
97
(80)
(131)
(70)
254
(2 019)
1 154
28
(463)
1 934
(1 366)
23
(197)
161
453
(91)
145
(1 489)
(1 190)
9
268
1 739
Net Change in Cash
(3 113)
N/A
(8 136)
-161%
(7 168)
+12%
8 846
N/A
2 878
-67%
11 580
+302%
713
-94%
2 510
+252%
(22 074)
N/A
420 523
N/A
(11 854)
N/A
(27 913)
-135%
13 272
N/A
(441 263)
N/A
(13 627)
+97%
(19 429)
-43%
(34 230)
-76%
(12 934)
+62%
(7 140)
+45%
5 990
N/A
(409)
N/A
(6 338)
-1 451%
(16 650)
-163%
(10 518)
+37%
(8 346)
+21%
(8 093)
+3%
(6 436)
+20%
3 023
N/A
9 606
+218%
5 558
-42%
20 716
+273%
16 694
-19%
16 549
-1%
22 548
+36%
4 431
-80%
14 538
+228%
10 235
-30%
141
-99%
8 181
+5 717%
3 162
-61%
(1 903)
N/A
Free Cash Flow
Free Cash Flow
(11 492)
N/A
(15 840)
-38%
(16 087)
-2%
(3 026)
+81%
(9 467)
-213%
2 648
N/A
(3 819)
N/A
(5 477)
-43%
(118 235)
-2 059%
(135 851)
-15%
(158 469)
-17%
(172 019)
-9%
(72 734)
+58%
(37 427)
+49%
(28 756)
+23%
(39 367)
-37%
(28 763)
+27%
92 646
N/A
(67 506)
N/A
(62 179)
+8%
(75 125)
-21%
(222 712)
-196%
(88 979)
+60%
(94 371)
-6%
(85 246)
+10%
(99 234)
-16%
(98 399)
+1%
(101 635)
-3%
(117 632)
-16%
(119 395)
-1%
(91 293)
+24%
(88 790)
+3%
(87 362)
+2%
(96 178)
-10%
(123 470)
-28%
(116 185)
+6%
(142 062)
-22%
(136 561)
+4%
(120 722)
+12%
(131 507)
-9%
(126 461)
+4%

See Also

Discover More