J

Jayamas Medica Industri TBK PT
IDX:OMED

Watchlist Manager
Jayamas Medica Industri TBK PT
IDX:OMED
Watchlist
Price: 184 IDR
Market Cap: 5T IDR
Have any thoughts about
Jayamas Medica Industri TBK PT?
Write Note

Relative Value

The Relative Value of one OMED stock under the Base Case scenario is 191.47 IDR. Compared to the current market price of 184 IDR, Jayamas Medica Industri TBK PT is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMED Relative Value
Base Case
191.47 IDR
Undervaluation 4%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
41
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.7
vs History
46
vs Industry
28
Median 3Y
16.7
Median 5Y
16.7
Industry
23
Forward
17.5
vs History
57
vs Industry
24
Median 3Y
12.4
Median 5Y
12.4
Industry
14.3
vs History
23
vs Industry
15
Median 3Y
8.5
Median 5Y
8.5
Industry
20
vs History
84
vs Industry
39
Median 3Y
2.4
Median 5Y
2.4
Industry
2.2
vs History
57
vs Industry
46
Median 3Y
2
Median 5Y
2
Industry
2.4
Forward
2.1
vs History
57
vs Industry
29
Median 3Y
6.2
Median 5Y
6.2
Industry
5
vs History
42
vs Industry
26
Median 3Y
11.2
Median 5Y
11.2
Industry
12.9
Forward
9.4
vs History
42
vs Industry
32
Median 3Y
11.2
Median 5Y
11.2
Industry
17.4
Forward
10.7
vs History
57
vs Industry
29
Median 3Y
9.3
Median 5Y
9.3
Industry
14
vs History
34
vs Industry
17
Median 3Y
-5.4
Median 5Y
-5.4
Industry
18.2
vs History
84
vs Industry
27
Median 3Y
3.2
Median 5Y
3.2
Industry
1.9

Multiples Across Competitors

OMED Competitors Multiples
Jayamas Medica Industri TBK PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Jayamas Medica Industri TBK PT
IDX:OMED
5T IDR 2.7 17.3 11.9 11.9
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1