O

Obm Drilchem Tbk PT
IDX:OBMD

Watchlist Manager
Obm Drilchem Tbk PT
IDX:OBMD
Watchlist
Price: 230 IDR -1.71% Market Closed
Market Cap: 185.4B IDR
Have any thoughts about
Obm Drilchem Tbk PT?
Write Note

Relative Value

The Relative Value of one OBMD stock under the Base Case scenario is 261.58 IDR. Compared to the current market price of 230 IDR, Obm Drilchem Tbk PT is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBMD Relative Value
Base Case
261.58 IDR
Undervaluation 12%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
vs History
89
vs Industry
63
Median 3Y
7.6
Median 5Y
7.6
Industry
21.7
vs History
54
vs Industry
41
Median 3Y
5.2
Median 5Y
5.2
Industry
13
vs History
62
vs Industry
45
Median 3Y
5.8
Median 5Y
5.8
Industry
20.5
vs History
72
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
78
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
64
vs Industry
88
Median 3Y
1
Median 5Y
1
Industry
7.2
vs History
81
vs Industry
70
Median 3Y
3.7
Median 5Y
3.7
Industry
13.2
vs History
81
vs Industry
67
Median 3Y
3.7
Median 5Y
3.7
Industry
17.5
vs History
54
vs Industry
52
Median 3Y
3.4
Median 5Y
3.4
Industry
13.9
vs History
54
vs Industry
39
Median 3Y
3.9
Median 5Y
3.9
Industry
19.1
vs History
72
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

OBMD Competitors Multiples
Obm Drilchem Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Obm Drilchem Tbk PT
IDX:OBMD
185.4B IDR 1.1 6.8 3.3 3.3
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 33.9 21.9 25.5
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.2 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.5 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
O
Obm Drilchem Tbk PT
IDX:OBMD
Average EV/EBITDA: 19.4
3.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
O
Obm Drilchem Tbk PT
IDX:OBMD
Average EV/EBIT: 22.8
3.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top