City Retail Developments Tbk PT
IDX:NIRO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
129
141
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
City Retail Developments Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(12 920)
|
(6 482)
|
(10 196)
|
(18 128)
|
(19 066)
|
(25 854)
|
(20 318)
|
(12 893)
|
(27 369)
|
(24 642)
|
(30 175)
|
(27 161)
|
(29 044)
|
(35 251)
|
(40 765)
|
(25 130)
|
(31 311)
|
(65 243)
|
(59 713)
|
(126 905)
|
(111 341)
|
(27 105)
|
(30 116)
|
14 778
|
284
|
(54 796)
|
(59 460)
|
(66 574)
|
(70 552)
|
(71 070)
|
(72 507)
|
(74 722)
|
(69 018)
|
(69 483)
|
(71 875)
|
(77 337)
|
(94 205)
|
(98 368)
|
(83 144)
|
(99 833)
|
(115 771)
|
|
Cash Interest Paid |
(85 291)
|
(101 362)
|
(106 723)
|
(98 076)
|
(56 150)
|
(29 460)
|
(12 027)
|
(16 147)
|
(17 946)
|
(34 211)
|
(45 498)
|
(53 768)
|
(67 588)
|
(71 537)
|
(78 729)
|
(87 387)
|
(91 865)
|
(95 556)
|
(73 969)
|
(94 276)
|
(94 204)
|
(96 710)
|
(129 575)
|
(115 122)
|
(150 553)
|
(162 819)
|
(202 329)
|
(246 356)
|
(266 712)
|
(263 716)
|
(289 624)
|
(314 387)
|
(343 610)
|
(367 240)
|
(388 376)
|
(404 837)
|
(431 165)
|
(500 768)
|
(502 779)
|
(498 607)
|
(483 759)
|
|
Change in Working Capital |
(65 407)
|
(73 592)
|
(83 821)
|
(78 221)
|
(87 298)
|
(102 514)
|
(94 520)
|
(114 014)
|
(83 094)
|
(91 345)
|
(100 652)
|
(122 854)
|
(127 371)
|
(109 251)
|
(113 338)
|
(66 913)
|
(76 324)
|
(148 271)
|
(162 709)
|
(134 542)
|
(150 333)
|
(184 812)
|
(170 560)
|
(222 060)
|
(188 278)
|
(97 102)
|
(139 086)
|
(80 636)
|
(136 479)
|
(302 405)
|
(275 447)
|
(378 796)
|
(318 200)
|
(188 051)
|
(183 731)
|
(127 713)
|
(138 611)
|
(124 327)
|
(130 066)
|
(145 689)
|
(164 197)
|
|
Cash from Operating Activities |
197 450
N/A
|
63 457
-68%
|
360 928
+469%
|
356 129
-1%
|
178 252
-50%
|
230 129
+29%
|
(96 101)
N/A
|
(119 547)
-24%
|
(2 519)
+98%
|
3 592
N/A
|
(44 417)
N/A
|
(73 332)
-65%
|
(6 264)
+91%
|
35 951
N/A
|
63 295
+76%
|
96 558
+53%
|
35 154
-64%
|
(1 042)
N/A
|
(49 176)
-4 617%
|
(60 620)
-23%
|
41 178
N/A
|
(1 936)
N/A
|
65 365
N/A
|
(27 408)
N/A
|
(272 353)
-894%
|
(301 476)
-11%
|
(437 103)
-45%
|
(256 076)
+41%
|
(443 549)
-73%
|
(295 679)
+33%
|
(314 950)
-7%
|
(372 020)
-18%
|
(215 501)
+42%
|
33 118
N/A
|
146 503
+342%
|
133 917
-9%
|
353 924
+164%
|
39 724
-89%
|
37 262
-6%
|
16 710
-55%
|
(10 489)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(9 671)
|
(8 141)
|
(9 683)
|
(11 666)
|
(7 077)
|
(223 375)
|
(223 568)
|
(241 135)
|
(222 937)
|
(9 985)
|
(70 897)
|
(6 861)
|
(38 596)
|
(153 040)
|
(92 364)
|
(207 688)
|
(217 669)
|
(125 772)
|
(224 930)
|
(62 209)
|
(161 431)
|
(170 545)
|
(83 215)
|
(173 488)
|
(49 509)
|
(37 834)
|
(46 104)
|
(96 385)
|
(28 266)
|
(51 532)
|
(41 995)
|
15 020
|
(54 098)
|
(110 654)
|
(128 330)
|
(126 720)
|
(127 295)
|
(35 206)
|
(11 976)
|
(27 996)
|
(78 903)
|
|
Other Items |
(163 480)
|
(164 678)
|
(317 708)
|
80 622
|
(97 044)
|
1 033 761
|
1 168 389
|
699 487
|
760 137
|
(348 761)
|
(363 825)
|
(528 763)
|
(473 217)
|
(319 227)
|
(363 316)
|
(289 384)
|
(245 494)
|
(515 149)
|
(473 030)
|
(598 202)
|
(1 115 849)
|
(997 837)
|
(1 145 785)
|
(958 422)
|
(2 143 744)
|
(2 161 261)
|
(1 999 201)
|
(2 571 720)
|
(706 206)
|
(1 460 092)
|
(1 443 100)
|
(830 527)
|
(1 062 439)
|
(1 083 870)
|
(1 149 228)
|
(1 419 595)
|
(1 493 260)
|
(1 206 031)
|
(1 305 473)
|
(1 064 632)
|
(1 069 939)
|
|
Cash from Investing Activities |
(173 151)
N/A
|
(172 819)
+0%
|
(327 389)
-89%
|
68 954
N/A
|
(104 121)
N/A
|
810 386
N/A
|
944 820
+17%
|
458 353
-51%
|
537 200
+17%
|
(358 746)
N/A
|
(434 722)
-21%
|
(535 624)
-23%
|
(511 813)
+4%
|
(472 268)
+8%
|
(455 681)
+4%
|
(497 073)
-9%
|
(463 164)
+7%
|
(640 921)
-38%
|
(697 960)
-9%
|
(660 412)
+5%
|
(1 277 280)
-93%
|
(1 168 382)
+9%
|
(1 229 000)
-5%
|
(1 131 910)
+8%
|
(2 193 254)
-94%
|
(2 199 095)
0%
|
(2 045 305)
+7%
|
(2 668 105)
-30%
|
(734 472)
+72%
|
(1 511 625)
-106%
|
(1 485 095)
+2%
|
(815 507)
+45%
|
(1 116 536)
-37%
|
(1 194 524)
-7%
|
(1 277 558)
-7%
|
(1 546 314)
-21%
|
(1 620 555)
-5%
|
(1 241 237)
+23%
|
(1 317 450)
-6%
|
(1 092 628)
+17%
|
(1 148 842)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(437 298)
|
332
|
103 043
|
105 622
|
458 599
|
458 599
|
0
|
0
|
0
|
258 970
|
0
|
0
|
0
|
143 395
|
0
|
0
|
143 395
|
2 288 328
|
2 643 628
|
2 643 628
|
2 643 628
|
325 565
|
0
|
(29 735)
|
(29 735)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
97 803
|
(65 422)
|
(632 958)
|
(635 975)
|
(686 248)
|
(587 022)
|
(13 468)
|
45 266
|
353 922
|
399 380
|
394 823
|
490 434
|
867 471
|
802 532
|
822 021
|
707 680
|
(2 608)
|
(7 538)
|
(15 400)
|
(65 384)
|
120 181
|
383 584
|
476 109
|
500 472
|
2 150 973
|
2 120 864
|
1 977 209
|
2 206 379
|
436 093
|
1 213 518
|
1 508 157
|
1 949 173
|
1 644 623
|
1 121 623
|
1 175 933
|
391 466
|
1 341 139
|
819 075
|
406 094
|
896 059
|
506 689
|
|
Other |
327 798
|
167 035
|
513 882
|
468 982
|
310 330
|
(300 237)
|
(323 316)
|
(325 425)
|
(117 643)
|
635
|
0
|
(258 335)
|
0
|
0
|
0
|
(1 628)
|
0
|
(40 413)
|
(63 233)
|
0
|
0
|
(53 445)
|
(53 445)
|
0
|
0
|
(454 045)
|
0
|
0
|
0
|
(63 953)
|
(59 979)
|
0
|
0
|
78 118
|
(52 899)
|
185 255
|
141 425
|
87 010
|
347 082
|
4 410
|
(179 061)
|
|
Cash from Financing Activities |
(11 696)
N/A
|
101 946
N/A
|
(16 032)
N/A
|
(61 371)
-283%
|
82 681
N/A
|
(428 660)
N/A
|
18 855
N/A
|
72 818
+286%
|
236 279
+224%
|
658 985
+179%
|
395 458
-40%
|
491 069
+24%
|
868 106
+77%
|
945 927
+9%
|
965 416
+2%
|
849 447
-12%
|
134 644
-84%
|
2 240 378
+1 564%
|
2 564 995
+14%
|
2 539 460
-1%
|
2 729 541
+7%
|
655 703
-76%
|
415 749
-37%
|
417 292
+0%
|
2 067 793
+396%
|
1 666 819
-19%
|
1 523 165
-9%
|
1 752 334
+15%
|
(17 952)
N/A
|
1 149 565
N/A
|
1 448 178
+26%
|
1 885 221
+30%
|
1 580 671
-16%
|
1 199 741
-24%
|
1 119 061
-7%
|
576 721
-48%
|
1 482 564
+157%
|
906 085
-39%
|
753 176
-17%
|
900 469
+20%
|
327 628
-64%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75 541)
|
(75 541)
|
(125 436)
|
(120 311)
|
(89 423)
|
89 128
|
7 964
|
35 674
|
111 701
|
(54 897)
|
74 792
|
43 135
|
(12 706)
|
(27 502)
|
(45 257)
|
(74 211)
|
58 714
|
65 362
|
63 542
|
96 557
|
(4 827)
|
(3 833)
|
19 590
|
10 961
|
|
Net Change in Cash |
12 603
N/A
|
(7 416)
N/A
|
17 507
N/A
|
363 712
+1 978%
|
156 812
-57%
|
611 855
+290%
|
867 574
+42%
|
411 624
-53%
|
770 960
+87%
|
303 831
-61%
|
(83 681)
N/A
|
(117 887)
-41%
|
350 029
N/A
|
509 611
+46%
|
573 030
+12%
|
448 932
-22%
|
(293 367)
N/A
|
1 522 873
N/A
|
1 742 317
+14%
|
1 692 992
-3%
|
1 373 129
-19%
|
(604 037)
N/A
|
(658 757)
-9%
|
(734 062)
-11%
|
(362 140)
+51%
|
(722 051)
-99%
|
(1 014 140)
-40%
|
(1 097 055)
-8%
|
(1 152 837)
-5%
|
(670 445)
+42%
|
(379 369)
+43%
|
652 437
N/A
|
174 422
-73%
|
97 049
-44%
|
53 368
-45%
|
(772 134)
N/A
|
312 490
N/A
|
(300 255)
N/A
|
(530 845)
-77%
|
(155 859)
+71%
|
(820 742)
-427%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
187 779
N/A
|
55 316
-71%
|
351 245
+535%
|
344 463
-2%
|
171 175
-50%
|
6 754
-96%
|
(319 669)
N/A
|
(360 682)
-13%
|
(225 456)
+37%
|
(6 394)
+97%
|
(115 314)
-1 704%
|
(80 193)
+30%
|
(44 860)
+44%
|
(117 089)
-161%
|
(29 069)
+75%
|
(111 130)
-282%
|
(182 516)
-64%
|
(126 814)
+31%
|
(274 106)
-116%
|
(122 829)
+55%
|
(120 252)
+2%
|
(172 481)
-43%
|
(17 849)
+90%
|
(200 895)
-1 026%
|
(321 863)
-60%
|
(339 310)
-5%
|
(483 206)
-42%
|
(352 461)
+27%
|
(471 815)
-34%
|
(347 212)
+26%
|
(356 945)
-3%
|
(357 001)
0%
|
(269 599)
+24%
|
(77 536)
+71%
|
18 173
N/A
|
7 198
-60%
|
226 629
+3 049%
|
4 518
-98%
|
25 285
+460%
|
(11 286)
N/A
|
(89 392)
-692%
|