A

Adhi Kartiko Pratama Tbk PT
IDX:NICE

Watchlist Manager
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Watchlist
Price: 376 IDR -1.57% Market Closed
Market Cap: 2.3T IDR
Have any thoughts about
Adhi Kartiko Pratama Tbk PT?
Write Note

Relative Value

The Relative Value of one NICE stock under the Base Case scenario is 504.72 IDR. Compared to the current market price of 376 IDR, Adhi Kartiko Pratama Tbk PT is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NICE Relative Value
Base Case
504.72 IDR
Undervaluation 26%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
43
Median 3Y
2.5
Median 5Y
2.5
Industry
2.2
vs History
83
vs Industry
15
Median 3Y
33.8
Median 5Y
33.8
Industry
17
vs History
83
vs Industry
8
Median 3Y
25.6
Median 5Y
25.6
Industry
10.4
vs History
83
vs Industry
11
Median 3Y
43.3
Median 5Y
43.3
Industry
14
vs History
83
vs Industry
3
Median 3Y
23.1
Median 5Y
23.1
Industry
1.6
vs History
83
vs Industry
48
Median 3Y
2.4
Median 5Y
2.4
Industry
3.2
vs History
83
vs Industry
27
Median 3Y
14.6
Median 5Y
14.6
Industry
7
vs History
83
vs Industry
7
Median 3Y
29.8
Median 5Y
29.8
Industry
11.3
vs History
83
vs Industry
8
Median 3Y
29.8
Median 5Y
29.8
Industry
13.4
vs History
83
vs Industry
10
Median 3Y
25
Median 5Y
25
Industry
11.4
vs History
83
vs Industry
6
Median 3Y
41.1
Median 5Y
41.1
Industry
12.4
vs History
83
vs Industry
8
Median 3Y
15.4
Median 5Y
15.4
Industry
1.5

Multiples Across Competitors

NICE Competitors Multiples
Adhi Kartiko Pratama Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Adhi Kartiko Pratama Tbk PT
IDX:NICE
2.3T IDR 1.6 21.8 18.9 18.9
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.5T INR 17 473.8 -29 455.5 218 170.1 231 138.3
US
GE Vernova LLC
NYSE:GEV
96.1B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.3 172 59.4 59.4
US
Coupang Inc
F:788
41.1B EUR 1.5 41.7 53.1 113.9
US
Reddit Inc
NYSE:RDDT
25.4B USD 22.7 -47.4 -39.8 -38.8
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.6B CHF 0 0 0 0
P/E Multiple
Earnings Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average P/E: 89.9
21.8
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -29 455.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172
N/A
US
Coupang Inc
F:788
41.7
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.4 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBITDA: 43 703.1
18.9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
218 170.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
53.1
264%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39.8 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
ID
A
Adhi Kartiko Pratama Tbk PT
IDX:NICE
Average EV/EBIT: 46 309.9
18.9
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
231 138.3
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
113.9
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.8 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Discover More
Back to Top