Net Visi Media Tbk PT
IDX:NETV

Watchlist Manager
Net Visi Media Tbk PT Logo
Net Visi Media Tbk PT
IDX:NETV
Watchlist
Price: 108 IDR -1.82% Market Closed
Market Cap: 1.3T IDR
Have any thoughts about
Net Visi Media Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one NETV stock under the Base Case scenario is 43.99 IDR. Compared to the current market price of 108 IDR, Net Visi Media Tbk PT is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETV Relative Value
Base Case
43.99 IDR
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
55
vs Industry
8
Median 3Y
10.9
Median 5Y
10.9
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-15.5
Industry
18.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
-12.6
Median 5Y
-12.6
Industry
11.6
More Details
10.8
P/FCFE
P/FCFE
Price to FCFE
10.8
vs History
41
vs Industry
2
Median 3Y
10.1
Median 5Y
10.1
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
1.7
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
58
vs Industry
8
Median 3Y
11
Median 5Y
11
Industry
1.5
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
14
Median 3Y
27.9
Median 5Y
27.9
Industry
3.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-34.1
Median 5Y
-34.1
Industry
8.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-34.1
Median 5Y
-34.1
Industry
12.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
1
Median 3Y
-12.8
Median 5Y
-12.8
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-12.3
Median 5Y
-12.3
Industry
13.5
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
52
vs Industry
22
Median 3Y
2
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

NETV Competitors Multiples
Net Visi Media Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Net Visi Media Tbk PT
IDX:NETV
1.3T IDR 5.7 -3.4 -2.8 -2.8
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.7 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8.1 6.3 9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
ID
Net Visi Media Tbk PT
IDX:NETV
Average P/E: 16.5
Negative Multiple: -3.4 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.7
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8.1
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Net Visi Media Tbk PT
IDX:NETV
Average EV/EBITDA: 14.4
Negative Multiple: -2.8 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12.7
18%
0.7
US
Fox Corp
NASDAQ:FOXA
8.2
3%
2.7
US
Paramount Global
NASDAQ:PARA
6.3
18%
0.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
8.8
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.3
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Net Visi Media Tbk PT
IDX:NETV
Average EV/EBIT: 22.4
Negative Multiple: -2.8 		N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.4
3%
3.1
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.3
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.4
N/A N/A
LU
RTL Group SA
XETRA:RRTL
9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
30.7
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A
IN
Sun Tv Network Ltd
NSE:SUNTV
11
4%
2.7

See Also

Summary
NETV intrinsic value, competitors valuation, and company profile.
DCF Valuation
NETV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NETV stock valuation using valuation multiples.
Wall Street Estimates
NETV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NETV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.