Net Visi Media Tbk PT
IDX:NETV
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
32
170
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Net Visi Media Tbk PT
Income Statement
Earnings Waterfall
Net Visi Media Tbk PT
|
Revenue
|
221.9B
IDR
|
|
Cost of Revenue
|
-430.3B
IDR
|
|
Gross Profit
|
-208.4B
IDR
|
|
Operating Expenses
|
-251.1B
IDR
|
|
Operating Income
|
-459.5B
IDR
|
|
Other Expenses
|
85.3B
IDR
|
|
Net Income
|
-374.2B
IDR
|
Income Statement
Net Visi Media Tbk PT
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
490 197
N/A
|
819 313
+67%
|
798 491
-3%
|
775 712
-3%
|
438 679
-43%
|
408 512
-7%
|
360 107
-12%
|
334 394
-7%
|
235 745
-30%
|
249 889
+6%
|
230 378
-8%
|
221 937
-4%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(284 350)
|
(477 131)
|
(452 585)
|
(447 639)
|
(222 615)
|
(227 720)
|
(225 167)
|
(221 969)
|
(453 873)
|
(462 565)
|
(450 852)
|
(430 308)
|
|
| Gross Profit |
205 847
N/A
|
342 181
+66%
|
345 906
+1%
|
328 073
-5%
|
216 064
-34%
|
180 792
-16%
|
134 940
-25%
|
112 425
-17%
|
(218 128)
N/A
|
(212 676)
+2%
|
(220 474)
-4%
|
(208 371)
+5%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(263 248)
|
(454 318)
|
(455 827)
|
(454 741)
|
(262 125)
|
(262 757)
|
(264 941)
|
(258 319)
|
(269 794)
|
(266 213)
|
(263 167)
|
(251 086)
|
|
| Selling, General & Administrative |
(213 293)
|
(368 187)
|
(371 524)
|
(373 327)
|
(221 718)
|
(224 904)
|
(229 893)
|
(223 808)
|
(237 963)
|
(237 604)
|
(238 148)
|
(229 709)
|
|
| Depreciation & Amortization |
(49 954)
|
(86 131)
|
(84 303)
|
(81 414)
|
(40 407)
|
(37 853)
|
(35 048)
|
(33 805)
|
(31 831)
|
(28 609)
|
(25 019)
|
(21 377)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(57 401)
N/A
|
(112 137)
-95%
|
(109 921)
+2%
|
(126 668)
-15%
|
(46 061)
+64%
|
(81 965)
-78%
|
(130 001)
-59%
|
(145 894)
-12%
|
(487 921)
-234%
|
(478 889)
+2%
|
(483 641)
-1%
|
(459 457)
+5%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(116 465)
|
(194 991)
|
(189 593)
|
(190 300)
|
(98 687)
|
(98 238)
|
(98 673)
|
(96 994)
|
(99 309)
|
(99 314)
|
(134 599)
|
(116 729)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
706
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15 960)
|
|
| Total Other Income |
5 131
|
7 258
|
6 209
|
5 252
|
872
|
692
|
958
|
995
|
(51 035)
|
(61 685)
|
225 341
|
238 236
|
|
| Pre-Tax Income |
(168 735)
N/A
|
(299 870)
-78%
|
(293 305)
+2%
|
(311 010)
-6%
|
(143 875)
+54%
|
(179 511)
-25%
|
(227 716)
-27%
|
(241 894)
-6%
|
(638 265)
-164%
|
(639 887)
0%
|
(392 900)
+39%
|
(353 910)
+10%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(2 779)
|
(14 506)
|
(6 030)
|
(8 890)
|
(37 735)
|
(25 687)
|
(13 485)
|
(4 195)
|
3 945
|
8 085
|
(43 652)
|
(22 423)
|
|
| Income from Continuing Operations |
(171 514)
|
(314 376)
|
(299 335)
|
(319 900)
|
(181 610)
|
(205 197)
|
(241 201)
|
(246 089)
|
(634 321)
|
(631 802)
|
(436 552)
|
(376 334)
|
|
| Income to Minority Interest |
973
|
1 729
|
1 689
|
1 790
|
793
|
1 018
|
1 320
|
1 406
|
3 903
|
3 909
|
2 531
|
2 128
|
|
| Net Income (Common) |
(170 541)
N/A
|
(312 647)
-83%
|
(297 646)
+5%
|
(318 110)
-7%
|
(180 818)
+43%
|
(204 179)
-13%
|
(239 881)
-17%
|
(244 683)
-2%
|
(630 418)
-158%
|
(627 893)
+0%
|
(434 021)
+31%
|
(374 206)
+14%
|
|
| EPS (Diluted) |
-19.47
N/A
|
-13.33
+32%
|
-12.69
+5%
|
-13.56
-7%
|
-15.42
-14%
|
-8.71
+44%
|
-10.23
-17%
|
-10.43
-2%
|
-53.76
-415%
|
-53.54
+0%
|
-32.71
+39%
|
-31.91
+2%
|
|
You don't have any saved screeners yet
