PT Trimegah Bangun Persada Tbk
IDX:NCKL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
745
1 070
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PT Trimegah Bangun Persada Tbk
|
Revenue
|
26.9T
IDR
|
|
Cost of Revenue
|
-18.1T
IDR
|
|
Gross Profit
|
8.8T
IDR
|
|
Operating Expenses
|
-1.2T
IDR
|
|
Operating Income
|
7.6T
IDR
|
|
Other Expenses
|
-1.6T
IDR
|
|
Net Income
|
6T
IDR
|
Income Statement
PT Trimegah Bangun Persada Tbk
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
17 600 443
N/A
|
17 299 778
-2%
|
23 857 861
+38%
|
25 105 648
+5%
|
26 419 267
+5%
|
26 936 488
+2%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(10 341 657)
|
(11 165 735)
|
(15 582 014)
|
(16 778 851)
|
(17 820 062)
|
(18 132 043)
|
|
| Gross Profit |
7 258 786
N/A
|
6 134 043
-15%
|
8 275 847
+35%
|
8 326 797
+1%
|
8 599 206
+3%
|
8 804 445
+2%
|
|
| Operating Income | |||||||
| Operating Expenses |
(1 247 995)
|
(999 494)
|
(1 386 418)
|
(1 387 029)
|
(1 336 175)
|
(1 247 314)
|
|
| Selling, General & Administrative |
(1 330 157)
|
(1 002 395)
|
(1 374 072)
|
(1 345 907)
|
(1 323 966)
|
(1 337 941)
|
|
| Depreciation & Amortization |
(45 107)
|
(50 621)
|
(72 013)
|
(79 343)
|
(87 531)
|
(91 657)
|
|
| Other Operating Expenses |
127 269
|
53 522
|
59 667
|
38 221
|
75 321
|
182 284
|
|
| Operating Income |
6 010 792
N/A
|
5 134 548
-15%
|
6 889 429
+34%
|
6 939 768
+1%
|
7 263 031
+5%
|
7 557 132
+4%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
3 499 311
|
1 468 019
|
1 331 935
|
978 393
|
962 070
|
940 672
|
|
| Non-Reccuring Items |
31 821
|
(2 697)
|
(4 180)
|
(7 265)
|
(5 014)
|
(2 142)
|
|
| Total Other Income |
(254 915)
|
(68 269)
|
(41 811)
|
(57 343)
|
149 497
|
(54 071)
|
|
| Pre-Tax Income |
9 287 008
N/A
|
6 531 602
-30%
|
8 175 373
+25%
|
7 853 554
-4%
|
8 369 583
+7%
|
8 441 590
+1%
|
|
| Net Income | |||||||
| Tax Provision |
(1 297 515)
|
(865 580)
|
(1 107 319)
|
(993 353)
|
(966 890)
|
(1 033 978)
|
|
| Income from Continuing Operations |
7 989 492
|
5 666 021
|
7 068 054
|
6 860 201
|
7 402 693
|
7 407 613
|
|
| Income to Minority Interest |
(390 666)
|
(1 201 361)
|
(1 449 057)
|
(1 608 274)
|
(1 722 716)
|
(1 414 337)
|
|
| Net Income (Common) |
6 350 490
N/A
|
4 464 660
-30%
|
5 618 997
+26%
|
5 251 927
-7%
|
5 679 976
+8%
|
5 993 276
+6%
|
|
| EPS (Diluted) |
102.23
N/A
|
70.93
-31%
|
92.39
+30%
|
86.35
-7%
|
86.87
+1%
|
94.98
+9%
|
|
You don't have any saved screeners yet
