Mayora Indah Tbk PT
IDX:MYOR
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 230
2 970
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Mayora Indah Tbk PT
Balance Sheet
Balance Sheet Decomposition
Mayora Indah Tbk PT
| Current Assets | 20.2T |
| Cash & Short-Term Investments | 4.5T |
| Receivables | 7.1T |
| Other Current Assets | 8.5T |
| Non-Current Assets | 10.1T |
| PP&E | 10.1T |
| Other Non-Current Assets | 79.5B |
| Current Liabilities | 8.7T |
| Accounts Payable | 2.7T |
| Accrued Liabilities | 770B |
| Short-Term Debt | 3.7T |
| Other Current Liabilities | 1.5T |
| Non-Current Liabilities | 5.8T |
| Long-Term Debt | 4.6T |
| Other Non-Current Liabilities | 1.3T |
Balance Sheet
Mayora Indah Tbk PT
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
504 820
|
574 523
|
237 413
|
1 121 168
|
1 299 994
|
2 784 143
|
1 687 930
|
1 750 914
|
3 262 075
|
4 156 739
|
|
| Cash |
504 820
|
574 523
|
237 413
|
1 121 168
|
1 299 994
|
2 784 143
|
1 687 930
|
1 750 914
|
2 238 386
|
2 074 538
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 023 688
|
2 082 200
|
|
| Short-Term Investments |
208 103
|
1 107 552
|
1 305 716
|
1 080 692
|
1 195 661
|
197 862
|
2 089 861
|
1 258 466
|
75 799
|
0
|
|
| Total Receivables |
3 080 841
|
3 379 245
|
4 388 399
|
6 102 729
|
6 075 136
|
6 402 969
|
5 632 223
|
6 079 369
|
6 604 769
|
6 196 961
|
|
| Accounts Receivables |
3 046 371
|
3 368 431
|
4 364 285
|
5 744 122
|
5 572 867
|
5 901 994
|
5 463 985
|
5 911 804
|
6 489 405
|
6 098 433
|
|
| Other Receivables |
34 469
|
10 814
|
24 115
|
358 608
|
502 269
|
500 975
|
168 238
|
167 565
|
115 364
|
98 528
|
|
| Inventory |
1 966 801
|
1 763 233
|
2 123 676
|
1 825 267
|
3 351 796
|
2 790 634
|
2 805 112
|
3 034 214
|
3 870 496
|
3 556 864
|
|
| Other Current Assets |
748 205
|
629 794
|
684 578
|
544 344
|
725 272
|
600 495
|
623 603
|
846 820
|
959 485
|
828 358
|
|
| Total Current Assets |
6 508 769
|
7 454 347
|
8 739 783
|
10 674 200
|
12 647 859
|
12 776 103
|
12 838 729
|
12 969 784
|
14 772 624
|
14 738 922
|
|
| PP&E Net |
3 766 514
|
3 858 409
|
4 117 550
|
4 136 833
|
4 825 737
|
6 134 823
|
6 793 249
|
6 855 482
|
7 429 590
|
9 036 629
|
|
| PP&E Gross |
3 766 514
|
3 858 409
|
4 117 550
|
4 136 833
|
4 825 737
|
6 134 823
|
6 793 249
|
6 855 482
|
7 429 590
|
9 036 629
|
|
| Accumulated Depreciation |
2 288 175
|
2 752 601
|
3 258 954
|
3 758 610
|
4 296 368
|
4 843 365
|
5 567 196
|
6 399 975
|
7 232 118
|
8 043 311
|
|
| Other Long-Term Assets |
22 715
|
29 960
|
65 089
|
104 818
|
118 111
|
126 993
|
145 523
|
92 387
|
73 947
|
94 853
|
|
| Total Assets |
10 297 997
N/A
|
11 342 716
+10%
|
12 922 422
+14%
|
14 915 850
+15%
|
17 591 706
+18%
|
19 037 919
+8%
|
19 777 501
+4%
|
19 917 653
+1%
|
22 276 161
+12%
|
23 870 405
+7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
822 655
|
1 022 644
|
1 329 633
|
1 717 219
|
1 551 172
|
1 312 183
|
1 591 797
|
1 777 945
|
1 658 519
|
1 894 660
|
|
| Accrued Liabilities |
155 488
|
430 469
|
339 087
|
285 203
|
447 416
|
695 163
|
411 853
|
325 828
|
685 327
|
750 269
|
|
| Short-Term Debt |
1 423 802
|
784 000
|
1 534 000
|
1 634 000
|
1 500 000
|
1 000 000
|
50 000
|
795 000
|
1 028 751
|
85 000
|
|
| Current Portion of Long-Term Debt |
553 110
|
563 705
|
467 853
|
594 424
|
1 130 098
|
421 924
|
1 044 430
|
2 414 183
|
1 689 592
|
649 077
|
|
| Other Current Liabilities |
159 283
|
350 677
|
213 478
|
242 783
|
135 825
|
297 090
|
461 257
|
257 819
|
574 438
|
634 194
|
|
| Total Current Liabilities |
3 114 338
|
3 151 495
|
3 884 051
|
4 473 628
|
4 764 510
|
3 726 360
|
3 559 336
|
5 570 773
|
5 636 627
|
4 013 201
|
|
| Long-Term Debt |
2 625 848
|
2 460 550
|
2 073 869
|
2 225 557
|
3 377 230
|
4 386 380
|
3 766 397
|
1 924 752
|
2 810 835
|
3 533 333
|
|
| Deferred Income Tax |
17 705
|
25 113
|
25 952
|
21 184
|
19 852
|
11 181
|
15 261
|
28 105
|
33 751
|
30 365
|
|
| Minority Interest |
92 588
|
117 009
|
143 766
|
168 277
|
199 897
|
237 074
|
260 398
|
241 324
|
206 293
|
242 602
|
|
| Other Liabilities |
463 070
|
511 098
|
673 294
|
841 134
|
887 569
|
1 014 058
|
1 165 038
|
1 033 992
|
960 253
|
1 011 417
|
|
| Total Liabilities |
6 313 549
N/A
|
6 265 265
-1%
|
6 800 932
+9%
|
7 729 780
+14%
|
9 249 059
+20%
|
9 375 053
+1%
|
8 766 431
-6%
|
8 798 946
+0%
|
9 647 760
+10%
|
8 830 917
-8%
|
|
| Equity | |||||||||||
| Common Stock |
447 174
|
447 174
|
447 174
|
447 174
|
447 174
|
447 174
|
447 174
|
447 174
|
447 174
|
447 174
|
|
| Retained Earnings |
3 540 178
|
4 633 114
|
5 675 490
|
6 743 646
|
7 900 855
|
9 219 328
|
10 571 378
|
10 683 917
|
12 187 013
|
14 605 038
|
|
| Additional Paid In Capital |
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
330
|
|
| Other Equity |
3 234
|
3 167
|
1 504
|
5 080
|
5 712
|
3 966
|
7 812
|
12 714
|
6 116
|
13 054
|
|
| Total Equity |
3 984 448
N/A
|
5 077 451
+27%
|
6 121 490
+21%
|
7 186 070
+17%
|
8 342 648
+16%
|
9 662 866
+16%
|
11 011 070
+14%
|
11 118 707
+1%
|
12 628 401
+14%
|
15 039 488
+19%
|
|
| Total Liabilities & Equity |
10 297 997
N/A
|
11 342 716
+10%
|
12 922 422
+14%
|
14 915 850
+15%
|
17 591 706
+18%
|
19 037 919
+8%
|
19 777 501
+4%
|
19 917 653
+1%
|
22 276 161
+12%
|
23 870 405
+7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
22 359
|
22 434
|
22 359
|
22 359
|
22 359
|
22 359
|
22 359
|
22 359
|
22 359
|
22 359
|
|
You don't have any saved screeners yet
