C
Capitalinc Investment Tbk PT
IDX:MTFN
Capitalinc Investment Tbk PT
IDX:MTFN
Price:
50
IDR
Market Closed
Market Cap:
191.1B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MTFN Alert
Capitalinc Investment Tbk PT
N/A
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Capitalinc Investment Tbk PT
Income Statement
Earnings Waterfall
Capitalinc Investment Tbk PT
Capitalinc Investment Tbk PT
|
Revenue
|
544.4B
IDR
|
|
Cost of Revenue
|
-528.4B
IDR
|
|
Gross Profit
|
16B
IDR
|
|
Operating Expenses
|
-37.7B
IDR
|
|
Operating Income
|
-21.7B
IDR
|
|
Other Expenses
|
-1.6B
IDR
|
|
Net Income
|
-23.3B
IDR
|
Income Statement
Capitalinc Investment Tbk PT
Capitalinc Investment Tbk PT
Currency: IDR
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
410 119
N/A
|
405 720
-1%
|
399 859
-1%
|
65 075
-84%
|
73 865
+14%
|
63 306
-14%
|
57 959
-8%
|
24 238
-58%
|
5 847
-76%
|
7 035
+20%
|
7 624
+8%
|
10 493
+38%
|
25 708
+145%
|
66 716
+160%
|
216 808
+225%
|
458 819
+112%
|
566 087
+23%
|
699 732
+24%
|
670 041
-4%
|
576 369
-14%
|
580 803
+1%
|
489 880
-16%
|
577 256
+18%
|
856 239
+48%
|
983 675
+15%
|
1 077 294
+10%
|
1 023 213
-5%
|
761 272
-26%
|
599 300
-21%
|
498 179
-17%
|
418 045
-16%
|
354 238
-15%
|
354 540
+0%
|
374 884
+6%
|
414 889
+11%
|
420 759
+1%
|
239 490
-43%
|
486 210
+103%
|
400 469
-18%
|
533 685
+33%
|
544 419
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50 308)
|
(186 396)
|
(409 239)
|
(518 055)
|
(628 947)
|
(605 012)
|
(526 254)
|
(535 732)
|
(456 165)
|
(544 744)
|
(807 980)
|
(930 536)
|
(1 019 202)
|
(963 099)
|
(710 750)
|
(561 996)
|
(465 906)
|
(393 923)
|
(326 692)
|
(326 273)
|
(346 204)
|
(383 705)
|
(415 048)
|
(244 589)
|
(473 347)
|
(391 950)
|
(516 379)
|
(528 405)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(7 359)
N/A
|
9 429
N/A
|
49 580
+426%
|
48 034
-3%
|
70 786
+47%
|
65 029
-8%
|
50 115
-23%
|
45 071
-10%
|
33 716
-25%
|
32 511
-4%
|
48 259
+48%
|
53 139
+10%
|
58 092
+9%
|
60 115
+3%
|
50 523
-16%
|
37 304
-26%
|
32 273
-13%
|
24 122
-25%
|
27 546
+14%
|
28 266
+3%
|
28 680
+1%
|
31 184
+9%
|
5 711
-82%
|
(5 099)
N/A
|
12 863
N/A
|
8 519
-34%
|
17 306
+103%
|
16 013
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
114 606
|
(241 639)
|
(239 841)
|
(124 331)
|
(124 529)
|
(118 391)
|
(117 077)
|
(10 456)
|
(208 235)
|
(191 078)
|
(205 028)
|
(24 805)
|
(1 200 639)
|
(1 193 015)
|
(1 194 802)
|
(20 511)
|
(33 485)
|
(57 288)
|
(53 976)
|
(60 490)
|
(58 809)
|
(50 936)
|
(45 420)
|
(49 853)
|
(60 176)
|
(21 130)
|
(22 608)
|
(48 188)
|
(68 505)
|
(70 313)
|
(46 368)
|
(37 098)
|
(30 710)
|
(28 754)
|
(40 670)
|
(50 166)
|
(79 990)
|
(40 090)
|
(30 196)
|
(36 327)
|
(37 746)
|
|
| Selling, General & Administrative |
(217 883)
|
(226 161)
|
(224 944)
|
(124 310)
|
(123 391)
|
(118 326)
|
(117 120)
|
(10 445)
|
(8 314)
|
(8 260)
|
(7 391)
|
(6 800)
|
(6 905)
|
(10 655)
|
(25 520)
|
(24 699)
|
(42 410)
|
(53 878)
|
(49 879)
|
(57 153)
|
(49 660)
|
(42 142)
|
(38 496)
|
(47 860)
|
(48 737)
|
(48 176)
|
(49 436)
|
(42 813)
|
(38 703)
|
(38 694)
|
(38 690)
|
(35 158)
|
(36 024)
|
(35 328)
|
(39 321)
|
(49 411)
|
(26 777)
|
(39 703)
|
(29 628)
|
(35 725)
|
(37 175)
|
|
| Depreciation & Amortization |
(122)
|
(238)
|
(349)
|
(20)
|
(233)
|
0
|
(10)
|
(11)
|
(5)
|
(6)
|
(3)
|
(6)
|
(5)
|
(440)
|
(710)
|
(644)
|
(708)
|
0
|
(1)
|
(1 165)
|
(291)
|
0
|
0
|
(1 140)
|
(1 436)
|
(1 735)
|
(2 054)
|
(5 375)
|
(6 580)
|
(7 843)
|
(9 058)
|
(1 940)
|
(3 725)
|
(2 466)
|
(2 998)
|
(755)
|
(70)
|
(387)
|
(568)
|
(602)
|
(571)
|
|
| Other Operating Expenses |
332 611
|
(15 240)
|
(14 548)
|
0
|
(904)
|
(65)
|
54
|
0
|
(199 916)
|
(182 812)
|
(197 634)
|
(17 999)
|
(1 193 729)
|
(1 181 920)
|
(1 168 572)
|
4 832
|
9 633
|
(3 410)
|
(4 096)
|
(2 173)
|
(8 857)
|
(8 794)
|
(6 924)
|
(853)
|
(10 002)
|
28 781
|
28 881
|
0
|
(23 221)
|
(23 776)
|
1 380
|
0
|
9 039
|
9 039
|
1 648
|
0
|
(53 143)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
524 724
N/A
|
164 080
-69%
|
160 017
-2%
|
(59 255)
N/A
|
(50 663)
+15%
|
(55 084)
-9%
|
(59 118)
-7%
|
13 782
N/A
|
(202 389)
N/A
|
(184 045)
+9%
|
(197 405)
-7%
|
(14 311)
+93%
|
(1 174 931)
-8 110%
|
(1 176 605)
0%
|
(1 164 388)
+1%
|
29 069
N/A
|
14 550
-50%
|
13 499
-7%
|
11 055
-18%
|
(10 375)
N/A
|
(13 738)
-32%
|
(17 220)
-25%
|
(12 909)
+25%
|
(1 595)
+88%
|
(7 036)
-341%
|
36 961
N/A
|
37 507
+1%
|
2 335
-94%
|
25 533
+994%
|
18 693
-27%
|
34 487
+84%
|
(9 551)
N/A
|
(2 444)
+74%
|
(74)
+97%
|
(9 486)
-12 713%
|
(44 455)
-369%
|
(85 089)
-91%
|
(27 227)
+68%
|
(21 677)
+20%
|
(19 021)
+12%
|
(21 732)
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
32 246
|
65 625
|
86 574
|
0
|
21 513
|
(8 367)
|
(16 581)
|
(8 394)
|
(7 270)
|
(13 197)
|
(32 567)
|
(19 933)
|
(14 643)
|
(2 363)
|
(3 670)
|
(10 513)
|
(10 859)
|
5 726
|
15 923
|
22 155
|
23 987
|
17 312
|
8 883
|
28 751
|
45 783
|
(13 882)
|
(9 874)
|
(4 825)
|
5 798
|
19 151
|
13 763
|
1 165
|
(2 249)
|
1 944
|
8 317
|
6 971
|
(8 669)
|
396
|
(13 219)
|
(20 086)
|
(951)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1 485 149)
|
(1 540 751)
|
(1 558 812)
|
(1 558 812)
|
(256 473)
|
0
|
0
|
0
|
(1 175 729)
|
0
|
0
|
0
|
(615)
|
0
|
615
|
615
|
0
|
0
|
0
|
0
|
(9 154)
|
0
|
0
|
0
|
(25 156)
|
0
|
0
|
(25 166)
|
7 391
|
0
|
0
|
7 402
|
(53 143)
|
0
|
0
|
0
|
0
|
(791)
|
|
| Total Other Income |
(351 252)
|
(351 252)
|
(351 252)
|
22 084
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 215)
|
(5 580)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(71)
|
(69)
|
(265)
|
(348)
|
(177)
|
(310)
|
(290)
|
(413)
|
(533)
|
(247 918)
|
(247 204)
|
(551)
|
(497)
|
(411)
|
2 865
|
|
| Pre-Tax Income |
205 718
N/A
|
(121 547)
N/A
|
(104 661)
+14%
|
(1 522 321)
-1 355%
|
(1 569 900)
-3%
|
(1 622 262)
-3%
|
(1 634 509)
-1%
|
(251 085)
+85%
|
(209 658)
+16%
|
(197 240)
+6%
|
(229 971)
-17%
|
(1 209 973)
-426%
|
(1 189 573)
+2%
|
(1 191 183)
0%
|
(1 173 638)
+1%
|
17 942
N/A
|
3 691
-79%
|
19 840
+438%
|
27 592
+39%
|
11 780
-57%
|
10 249
-13%
|
92
-99%
|
(4 026)
N/A
|
18 002
N/A
|
38 747
+115%
|
23 068
-40%
|
27 562
+19%
|
(27 716)
N/A
|
31 067
N/A
|
37 495
+21%
|
22 907
-39%
|
(1 304)
N/A
|
(4 982)
-282%
|
1 457
N/A
|
5 700
+291%
|
(338 545)
N/A
|
(340 962)
-1%
|
(27 382)
+92%
|
(35 393)
-29%
|
(39 518)
-12%
|
(20 609)
+48%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
13 087
|
12 266
|
13 174
|
(50 278)
|
(51 313)
|
(49 273)
|
(47 807)
|
100
|
3 068
|
2 511
|
7 800
|
(1 715)
|
(3 648)
|
(4 152)
|
(9 443)
|
(3 613)
|
(3 613)
|
(3 613)
|
(3 613)
|
(3 043)
|
(3 043)
|
(3 043)
|
(3 043)
|
(5 525)
|
(5 525)
|
(5 525)
|
(5 525)
|
(5 248)
|
(5 307)
|
(5 248)
|
(5 248)
|
(4 078)
|
(4 019)
|
(4 078)
|
(4 078)
|
476
|
476
|
(2 340)
|
(2 340)
|
(2 340)
|
(2 340)
|
|
| Income from Continuing Operations |
218 803
|
(109 282)
|
(91 488)
|
(1 572 599)
|
(1 621 215)
|
(1 671 537)
|
(1 682 318)
|
(250 985)
|
(206 590)
|
(194 730)
|
(222 172)
|
(1 211 688)
|
(1 193 222)
|
(1 195 335)
|
(1 183 081)
|
14 329
|
78
|
16 227
|
23 979
|
8 737
|
7 206
|
(2 952)
|
(7 069)
|
12 477
|
33 221
|
17 543
|
22 036
|
(32 964)
|
36 256
|
42 743
|
28 155
|
(5 382)
|
(9 001)
|
(2 621)
|
1 622
|
(338 069)
|
(340 486)
|
(29 723)
|
(37 733)
|
(41 858)
|
(22 950)
|
|
| Income to Minority Interest |
(38)
|
418
|
3
|
359
|
896
|
155
|
(853)
|
238
|
(389)
|
(15)
|
876
|
3 735
|
3 577
|
3 631
|
3 656
|
83
|
(66)
|
(229)
|
(273)
|
(228)
|
229
|
201
|
730
|
(54)
|
532
|
121
|
(213)
|
317
|
(180)
|
399
|
277
|
71
|
19
|
202
|
359
|
948
|
749
|
85
|
510
|
709
|
126
|
|
| Net Income (Common) |
218 765
N/A
|
(108 866)
N/A
|
(91 487)
+16%
|
(1 571 233)
-1 617%
|
(1 622 267)
-3%
|
(1 673 328)
-3%
|
(1 685 118)
-1%
|
(249 891)
+85%
|
(203 169)
+19%
|
(190 936)
+6%
|
(217 486)
-14%
|
(1 207 953)
-455%
|
(1 189 644)
+2%
|
(1 191 703)
0%
|
(1 179 424)
+1%
|
14 412
N/A
|
12
-100%
|
15 998
+133 217%
|
23 706
+48%
|
8 509
-64%
|
8 456
-1%
|
(662)
N/A
|
(6 780)
-924%
|
11 931
N/A
|
23 212
+95%
|
13 615
-41%
|
18 049
+33%
|
(33 536)
N/A
|
(5 166)
+85%
|
(5 452)
-6%
|
(17 216)
-216%
|
(5 985)
+65%
|
(8 240)
-38%
|
(3 782)
+54%
|
(1 534)
+59%
|
(338 037)
-21 931%
|
(337 068)
+0%
|
(29 526)
+91%
|
(38 290)
-30%
|
(42 687)
-11%
|
(23 306)
+45%
|
|
| EPS (Diluted) |
33.83
N/A
|
-5.25
N/A
|
-2.84
+46%
|
-49.34
-1 637%
|
-50.94
-3%
|
-41.98
+18%
|
-47
-12%
|
-7.84
+83%
|
-6.38
+19%
|
-5.99
+6%
|
-6.83
-14%
|
-37.94
-455%
|
-37.37
+2%
|
-37.43
0%
|
-37.04
+1%
|
0.45
N/A
|
0
N/A
|
0.53
N/A
|
0.69
+30%
|
0.27
-61%
|
0.25
-7%
|
-0.02
N/A
|
-0.2
-900%
|
0.39
N/A
|
0.72
+85%
|
0.42
-42%
|
0.56
+33%
|
-1.05
N/A
|
-0.16
+85%
|
-0.17
-6%
|
-0.54
-218%
|
-0.18
+67%
|
-0.25
-39%
|
-0.11
+56%
|
-0.04
+64%
|
-10.61
-26 425%
|
-10.58
+0%
|
-0.93
+91%
|
-1.2
-29%
|
-1.34
-12%
|
-0.72
+46%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
