Capitalinc Investment Tbk PT
IDX:MTFN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Capitalinc Investment Tbk PT
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(27 422)
|
(25 414)
|
(22 798)
|
(46)
|
(463)
|
(15)
|
119
|
(292)
|
1 631
|
1 406
|
1 143
|
900
|
(17 607)
|
(17 858)
|
(18 000)
|
(40 604)
|
(24 653)
|
(26 344)
|
(28 130)
|
(5 073)
|
(3 024)
|
(1 333)
|
453
|
0
|
(1 322)
|
(5 172)
|
(5 501)
|
0
|
3 773
|
6 352
|
8 486
|
0
|
0
|
0
|
0
|
935
|
(1 407)
|
(3 424)
|
(6 939)
|
(6 994)
|
(3 204)
|
|
Cash Interest Paid |
(1 902)
|
(699)
|
(12 198)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(38)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
17 004
|
31 802
|
44 105
|
(20 752)
|
(37 819)
|
(50 512)
|
(62 889)
|
(6 677)
|
(5 491)
|
(6 190)
|
(7 545)
|
1 100
|
3 910
|
(2 236)
|
(14 971)
|
(332 993)
|
(497 083)
|
(649 660)
|
(741 771)
|
(236 813)
|
(239 492)
|
(171 194)
|
(274 736)
|
(839 920)
|
(725 734)
|
(1 002 948)
|
(937 743)
|
(820 443)
|
781 019
|
1 069 478
|
1 113 774
|
(361 958)
|
(366 821)
|
(398 669)
|
(401 085)
|
(440 098)
|
(495 691)
|
(475 534)
|
(606 068)
|
(732 688)
|
(526 373)
|
|
Cash from Operating Activities |
(18 783)
N/A
|
41 582
N/A
|
17 767
-57%
|
(20 799)
N/A
|
(37 244)
-79%
|
(55 969)
-50%
|
(58 570)
-5%
|
(6 970)
+88%
|
(3 862)
+45%
|
(4 785)
-24%
|
(6 403)
-34%
|
2 000
N/A
|
(13 696)
N/A
|
(12 224)
+11%
|
(9 780)
+20%
|
(30 827)
-215%
|
(13 997)
+55%
|
(17 074)
-22%
|
(12 771)
+25%
|
5 815
N/A
|
1 674
-71%
|
(726)
N/A
|
(4 932)
-580%
|
29 102
N/A
|
45 234
+55%
|
34 824
-23%
|
42 947
+23%
|
16 492
-62%
|
5 954
-64%
|
21 723
+265%
|
11 047
-49%
|
2 953
-73%
|
(3 147)
N/A
|
(3 681)
-17%
|
(700)
+81%
|
2 875
N/A
|
(15 509)
N/A
|
(90)
+99%
|
6 672
N/A
|
6 351
-5%
|
20 504
+223%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 299)
|
3 684
|
(4 323)
|
(1 131)
|
(22 141)
|
(23 384)
|
(24 318)
|
(25 066)
|
(5 103)
|
(4 672)
|
(3 575)
|
(4 313)
|
(2 616)
|
(1 033)
|
0
|
0
|
(1 704)
|
(1 705)
|
(1 722)
|
(1 172)
|
532
|
533
|
550
|
(745)
|
0
|
0
|
0
|
0
|
(42)
|
(41)
|
(2 617)
|
(2 608)
|
(2 566)
|
(2 574)
|
(8)
|
(38)
|
0
|
(178)
|
(195)
|
(195)
|
(840)
|
|
Other Items |
424 704
|
(3 673 403)
|
(3 779 113)
|
(2 666 883)
|
(2 652 262)
|
2 206 358
|
2 292 327
|
15 736
|
0
|
0
|
(993 711)
|
2 474
|
21 624
|
20 921
|
15 226
|
34 203
|
15 239
|
15 097
|
18 977
|
0
|
(1 418)
|
(573)
|
(1 232)
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 135
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
420 406
N/A
|
(3 669 719)
N/A
|
(3 783 435)
-3%
|
(2 668 014)
+29%
|
(2 674 403)
0%
|
2 182 974
N/A
|
2 268 009
+4%
|
(9 330)
N/A
|
(4 028)
+57%
|
(1 024 714)
-25 340%
|
(997 286)
+3%
|
(1 839)
+100%
|
19 008
N/A
|
19 888
+5%
|
15 226
-23%
|
34 203
+125%
|
13 534
-60%
|
13 392
-1%
|
16 023
+20%
|
(1 172)
N/A
|
347
N/A
|
1 192
+243%
|
1 782
+49%
|
(745)
N/A
|
0
N/A
|
0
N/A
|
(745)
N/A
|
28
N/A
|
(14)
N/A
|
(14)
+3%
|
(2 590)
-18 998%
|
(2 608)
-1%
|
(2 566)
+2%
|
(2 574)
0%
|
(8)
+100%
|
(38)
-378%
|
2 116
N/A
|
(178)
N/A
|
(195)
-10%
|
(195)
N/A
|
(2 975)
-1 422%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
2 783 399
|
2 783 399
|
2 695 725
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(402 618)
|
931 814
|
1 045 009
|
0
|
0
|
(918 431)
|
(999 217)
|
4 667
|
0
|
1 028 424
|
1 003 884
|
0
|
0
|
0
|
0
|
650
|
409
|
265
|
280
|
0
|
241
|
385
|
370
|
(21 369)
|
(29 166)
|
(33 567)
|
(36 025)
|
(17 637)
|
19 027
|
21 698
|
22 673
|
(9 418)
|
(2 428)
|
(318)
|
1 400
|
1 303
|
10 986
|
1 283
|
2 938
|
3 768
|
(5 675)
|
|
Other |
(3 196)
|
(89 074)
|
(69 603)
|
0
|
(87 633)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 531)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(405 812)
N/A
|
3 626 140
N/A
|
3 758 806
+4%
|
2 695 725
-28%
|
2 708 052
+0%
|
(2 128 127)
N/A
|
(2 208 913)
-4%
|
4 667
N/A
|
0
N/A
|
1 028 424
N/A
|
1 003 884
-2%
|
0
N/A
|
(4 531)
N/A
|
0
N/A
|
0
N/A
|
650
N/A
|
409
-37%
|
265
-35%
|
280
+6%
|
0
N/A
|
241
N/A
|
385
+60%
|
370
-4%
|
(21 369)
N/A
|
(29 166)
-36%
|
(33 567)
-15%
|
(36 025)
-7%
|
(17 637)
+51%
|
19 027
N/A
|
21 698
+14%
|
22 673
+4%
|
(9 418)
N/A
|
(2 428)
+74%
|
(318)
+87%
|
1 400
N/A
|
1 303
-7%
|
10 986
+743%
|
1 283
-88%
|
2 938
+129%
|
3 768
+28%
|
(5 675)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
1 604
|
0
|
1 601
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(969)
|
(1 219)
|
(4 098)
|
(4 794)
|
407
|
828
|
3 792
|
6 027
|
57
|
(95)
|
58
|
(1 701)
|
67
|
27
|
(1)
|
60
|
353
|
(345)
|
|
Net Change in Cash |
(4 189)
N/A
|
(1 997)
+52%
|
(5 258)
-163%
|
6 912
N/A
|
(1 994)
N/A
|
(1 122)
+44%
|
526
N/A
|
(11 628)
N/A
|
(3 219)
+72%
|
(1 075)
+67%
|
195
N/A
|
160
-18%
|
781
+387%
|
7 664
+881%
|
5 446
-29%
|
4 027
-26%
|
(54)
N/A
|
(3 417)
-6 228%
|
3 532
N/A
|
4 643
+31%
|
2 262
-51%
|
852
-62%
|
(2 780)
N/A
|
6 019
N/A
|
14 104
+134%
|
(3 587)
N/A
|
1 383
N/A
|
(711)
N/A
|
25 795
N/A
|
47 200
+83%
|
37 158
-21%
|
(9 016)
N/A
|
(8 236)
+9%
|
(6 513)
+21%
|
(1 009)
+85%
|
4 207
N/A
|
(2 381)
N/A
|
1 015
N/A
|
9 475
+834%
|
10 276
+8%
|
11 509
+12%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(23 082)
N/A
|
45 266
N/A
|
13 444
-70%
|
(21 930)
N/A
|
(59 385)
-171%
|
(79 353)
-34%
|
(82 888)
-4%
|
(32 036)
+61%
|
(8 965)
+72%
|
(9 457)
-5%
|
(9 978)
-6%
|
(2 314)
+77%
|
(16 312)
-605%
|
(13 257)
+19%
|
(9 780)
+26%
|
(30 827)
-215%
|
(15 701)
+49%
|
(18 779)
-20%
|
(14 493)
+23%
|
4 643
N/A
|
2 206
-52%
|
(192)
N/A
|
(4 381)
-2 176%
|
28 357
N/A
|
45 234
+60%
|
34 824
-23%
|
42 947
+23%
|
16 492
-62%
|
5 913
-64%
|
21 682
+267%
|
8 430
-61%
|
346
-96%
|
(5 713)
N/A
|
(6 254)
-9%
|
(708)
+89%
|
2 837
N/A
|
(15 509)
N/A
|
(268)
+98%
|
6 476
N/A
|
6 155
-5%
|
19 664
+219%
|