C

Capitalinc Investment Tbk PT
IDX:MTFN

Watchlist Manager
Capitalinc Investment Tbk PT
IDX:MTFN
Watchlist
Price: 50 IDR Market Closed
Market Cap: 191.1B IDR
Have any thoughts about
Capitalinc Investment Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Capitalinc Investment Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(27 422)
(25 414)
(22 798)
(46)
(463)
(15)
119
(292)
1 631
1 406
1 143
900
(17 607)
(17 858)
(18 000)
(40 604)
(24 653)
(26 344)
(28 130)
(5 073)
(3 024)
(1 333)
453
0
(1 322)
(5 172)
(5 501)
0
3 773
6 352
8 486
0
0
0
0
935
(1 407)
(3 424)
(6 939)
(6 994)
(3 204)
Cash Interest Paid
(1 902)
(699)
(12 198)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(38)
(91)
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
17 004
31 802
44 105
(20 752)
(37 819)
(50 512)
(62 889)
(6 677)
(5 491)
(6 190)
(7 545)
1 100
3 910
(2 236)
(14 971)
(332 993)
(497 083)
(649 660)
(741 771)
(236 813)
(239 492)
(171 194)
(274 736)
(839 920)
(725 734)
(1 002 948)
(937 743)
(820 443)
781 019
1 069 478
1 113 774
(361 958)
(366 821)
(398 669)
(401 085)
(440 098)
(495 691)
(475 534)
(606 068)
(732 688)
(526 373)
Cash from Operating Activities
(18 783)
N/A
41 582
N/A
17 767
-57%
(20 799)
N/A
(37 244)
-79%
(55 969)
-50%
(58 570)
-5%
(6 970)
+88%
(3 862)
+45%
(4 785)
-24%
(6 403)
-34%
2 000
N/A
(13 696)
N/A
(12 224)
+11%
(9 780)
+20%
(30 827)
-215%
(13 997)
+55%
(17 074)
-22%
(12 771)
+25%
5 815
N/A
1 674
-71%
(726)
N/A
(4 932)
-580%
29 102
N/A
45 234
+55%
34 824
-23%
42 947
+23%
16 492
-62%
5 954
-64%
21 723
+265%
11 047
-49%
2 953
-73%
(3 147)
N/A
(3 681)
-17%
(700)
+81%
2 875
N/A
(15 509)
N/A
(90)
+99%
6 672
N/A
6 351
-5%
20 504
+223%
Investing Cash Flow
Capital Expenditures
(4 299)
3 684
(4 323)
(1 131)
(22 141)
(23 384)
(24 318)
(25 066)
(5 103)
(4 672)
(3 575)
(4 313)
(2 616)
(1 033)
0
0
(1 704)
(1 705)
(1 722)
(1 172)
532
533
550
(745)
0
0
0
0
(42)
(41)
(2 617)
(2 608)
(2 566)
(2 574)
(8)
(38)
0
(178)
(195)
(195)
(840)
Other Items
424 704
(3 673 403)
(3 779 113)
(2 666 883)
(2 652 262)
2 206 358
2 292 327
15 736
0
0
(993 711)
2 474
21 624
20 921
15 226
34 203
15 239
15 097
18 977
0
(1 418)
(573)
(1 232)
0
0
0
0
28
0
0
0
0
0
0
0
0
2 135
0
0
0
0
Cash from Investing Activities
420 406
N/A
(3 669 719)
N/A
(3 783 435)
-3%
(2 668 014)
+29%
(2 674 403)
0%
2 182 974
N/A
2 268 009
+4%
(9 330)
N/A
(4 028)
+57%
(1 024 714)
-25 340%
(997 286)
+3%
(1 839)
+100%
19 008
N/A
19 888
+5%
15 226
-23%
34 203
+125%
13 534
-60%
13 392
-1%
16 023
+20%
(1 172)
N/A
347
N/A
1 192
+243%
1 782
+49%
(745)
N/A
0
N/A
0
N/A
(745)
N/A
28
N/A
(14)
N/A
(14)
+3%
(2 590)
-18 998%
(2 608)
-1%
(2 566)
+2%
(2 574)
0%
(8)
+100%
(38)
-378%
2 116
N/A
(178)
N/A
(195)
-10%
(195)
N/A
(2 975)
-1 422%
Financing Cash Flow
Net Issuance of Common Stock
0
2 783 399
2 783 399
2 695 725
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(402 618)
931 814
1 045 009
0
0
(918 431)
(999 217)
4 667
0
1 028 424
1 003 884
0
0
0
0
650
409
265
280
0
241
385
370
(21 369)
(29 166)
(33 567)
(36 025)
(17 637)
19 027
21 698
22 673
(9 418)
(2 428)
(318)
1 400
1 303
10 986
1 283
2 938
3 768
(5 675)
Other
(3 196)
(89 074)
(69 603)
0
(87 633)
0
0
0
0
0
0
0
(4 531)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(405 812)
N/A
3 626 140
N/A
3 758 806
+4%
2 695 725
-28%
2 708 052
+0%
(2 128 127)
N/A
(2 208 913)
-4%
4 667
N/A
0
N/A
1 028 424
N/A
1 003 884
-2%
0
N/A
(4 531)
N/A
0
N/A
0
N/A
650
N/A
409
-37%
265
-35%
280
+6%
0
N/A
241
N/A
385
+60%
370
-4%
(21 369)
N/A
(29 166)
-36%
(33 567)
-15%
(36 025)
-7%
(17 637)
+51%
19 027
N/A
21 698
+14%
22 673
+4%
(9 418)
N/A
(2 428)
+74%
(318)
+87%
1 400
N/A
1 303
-7%
10 986
+743%
1 283
-88%
2 938
+129%
3 768
+28%
(5 675)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
1 604
0
1 601
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(969)
(1 219)
(4 098)
(4 794)
407
828
3 792
6 027
57
(95)
58
(1 701)
67
27
(1)
60
353
(345)
Net Change in Cash
(4 189)
N/A
(1 997)
+52%
(5 258)
-163%
6 912
N/A
(1 994)
N/A
(1 122)
+44%
526
N/A
(11 628)
N/A
(3 219)
+72%
(1 075)
+67%
195
N/A
160
-18%
781
+387%
7 664
+881%
5 446
-29%
4 027
-26%
(54)
N/A
(3 417)
-6 228%
3 532
N/A
4 643
+31%
2 262
-51%
852
-62%
(2 780)
N/A
6 019
N/A
14 104
+134%
(3 587)
N/A
1 383
N/A
(711)
N/A
25 795
N/A
47 200
+83%
37 158
-21%
(9 016)
N/A
(8 236)
+9%
(6 513)
+21%
(1 009)
+85%
4 207
N/A
(2 381)
N/A
1 015
N/A
9 475
+834%
10 276
+8%
11 509
+12%
Free Cash Flow
Free Cash Flow
(23 082)
N/A
45 266
N/A
13 444
-70%
(21 930)
N/A
(59 385)
-171%
(79 353)
-34%
(82 888)
-4%
(32 036)
+61%
(8 965)
+72%
(9 457)
-5%
(9 978)
-6%
(2 314)
+77%
(16 312)
-605%
(13 257)
+19%
(9 780)
+26%
(30 827)
-215%
(15 701)
+49%
(18 779)
-20%
(14 493)
+23%
4 643
N/A
2 206
-52%
(192)
N/A
(4 381)
-2 176%
28 357
N/A
45 234
+60%
34 824
-23%
42 947
+23%
16 492
-62%
5 913
-64%
21 682
+267%
8 430
-61%
346
-96%
(5 713)
N/A
(6 254)
-9%
(708)
+89%
2 837
N/A
(15 509)
N/A
(268)
+98%
6 476
N/A
6 155
-5%
19 664
+219%

See Also

Discover More