
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL

Intrinsic Value
The intrinsic value of one
MTEL
stock under the Base Case scenario is
hidden
IDR.
Compared to the current market price of 510 IDR,
PT Dayamitra Telekomunikasi Tbk
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PT Dayamitra Telekomunikasi Tbk
Fundamental Analysis


Revenue & Expenses Breakdown
PT Dayamitra Telekomunikasi Tbk
Balance Sheet Decomposition
PT Dayamitra Telekomunikasi Tbk
Current Assets | 2.8T |
Cash & Short-Term Investments | 765.9B |
Receivables | 1.9T |
Other Current Assets | 197.9B |
Non-Current Assets | 54.1T |
PP&E | 52T |
Intangibles | 1.4T |
Other Non-Current Assets | 689.1B |
Free Cash Flow Analysis
PT Dayamitra Telekomunikasi Tbk
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
PT Dayamitra Telekomunikasi Tbk
Revenue
|
9.1T
IDR
|
Cost of Revenue
|
-4.5T
IDR
|
Gross Profit
|
4.6T
IDR
|
Operating Expenses
|
-611.6B
IDR
|
Operating Income
|
4T
IDR
|
Other Expenses
|
-1.9T
IDR
|
Net Income
|
2.1T
IDR
|
MTEL Profitability Score
Profitability Due Diligence
PT Dayamitra Telekomunikasi Tbk's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
PT Dayamitra Telekomunikasi Tbk's profitability score is hidden . The higher the profitability score, the more profitable the company is.
MTEL Solvency Score
Solvency Due Diligence
PT Dayamitra Telekomunikasi Tbk's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
PT Dayamitra Telekomunikasi Tbk's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MTEL Price Targets Summary
PT Dayamitra Telekomunikasi Tbk
According to Wall Street analysts, the average 1-year price target for
MTEL
is 823.65 IDR
with a low forecast of 656.5 IDR and a high forecast of 1 050 IDR.
Dividends
Current shareholder yield for MTEL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MTEL
stock under the Base Case scenario is
hidden
IDR.
Compared to the current market price of 510 IDR,
PT Dayamitra Telekomunikasi Tbk
is
hidden
.