PT Dayamitra Telekomunikasi Tbk
IDX:MTEL

Watchlist Manager
PT Dayamitra Telekomunikasi Tbk Logo
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
Watchlist
Price: 605 IDR 5.22% Market Closed
Market Cap: 49.7T IDR
Have any thoughts about
PT Dayamitra Telekomunikasi Tbk?
Write Note

Intrinsic Value

The intrinsic value of one MTEL stock under the Base Case scenario is 643.64 IDR. Compared to the current market price of 605 IDR, PT Dayamitra Telekomunikasi Tbk is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MTEL Intrinsic Value
643.64 IDR
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PT Dayamitra Telekomunikasi Tbk

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MTEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MTEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
PT Dayamitra Telekomunikasi Tbk

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PT Dayamitra Telekomunikasi Tbk

Provide an overview of the primary business activities
of PT Dayamitra Telekomunikasi Tbk.

What unique competitive advantages
does PT Dayamitra Telekomunikasi Tbk hold over its rivals?

What risks and challenges
does PT Dayamitra Telekomunikasi Tbk face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PT Dayamitra Telekomunikasi Tbk.

Provide P/S
for PT Dayamitra Telekomunikasi Tbk.

Provide P/E
for PT Dayamitra Telekomunikasi Tbk.

Provide P/OCF
for PT Dayamitra Telekomunikasi Tbk.

Provide P/FCFE
for PT Dayamitra Telekomunikasi Tbk.

Provide P/B
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/S
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/GP
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/EBITDA
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/EBIT
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/OCF
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/FCFF
for PT Dayamitra Telekomunikasi Tbk.

Provide EV/IC
for PT Dayamitra Telekomunikasi Tbk.

Show me price targets
for PT Dayamitra Telekomunikasi Tbk made by professional analysts.

What are the Revenue projections
for PT Dayamitra Telekomunikasi Tbk?

How accurate were the past Revenue estimates
for PT Dayamitra Telekomunikasi Tbk?

What are the Net Income projections
for PT Dayamitra Telekomunikasi Tbk?

How accurate were the past Net Income estimates
for PT Dayamitra Telekomunikasi Tbk?

What are the EPS projections
for PT Dayamitra Telekomunikasi Tbk?

How accurate were the past EPS estimates
for PT Dayamitra Telekomunikasi Tbk?

What are the EBIT projections
for PT Dayamitra Telekomunikasi Tbk?

How accurate were the past EBIT estimates
for PT Dayamitra Telekomunikasi Tbk?

Compare the revenue forecasts
for PT Dayamitra Telekomunikasi Tbk with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PT Dayamitra Telekomunikasi Tbk and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PT Dayamitra Telekomunikasi Tbk against its competitors.

Analyze the profit margins
(gross, operating, and net) of PT Dayamitra Telekomunikasi Tbk compared to its peers.

Compare the P/E ratios
of PT Dayamitra Telekomunikasi Tbk against its peers.

Discuss the investment returns and shareholder value creation
comparing PT Dayamitra Telekomunikasi Tbk with its peers.

Analyze the financial leverage
of PT Dayamitra Telekomunikasi Tbk compared to its main competitors.

Show all profitability ratios
for PT Dayamitra Telekomunikasi Tbk.

Provide ROE
for PT Dayamitra Telekomunikasi Tbk.

Provide ROA
for PT Dayamitra Telekomunikasi Tbk.

Provide ROIC
for PT Dayamitra Telekomunikasi Tbk.

Provide ROCE
for PT Dayamitra Telekomunikasi Tbk.

Provide Gross Margin
for PT Dayamitra Telekomunikasi Tbk.

Provide Operating Margin
for PT Dayamitra Telekomunikasi Tbk.

Provide Net Margin
for PT Dayamitra Telekomunikasi Tbk.

Provide FCF Margin
for PT Dayamitra Telekomunikasi Tbk.

Show all solvency ratios
for PT Dayamitra Telekomunikasi Tbk.

Provide D/E Ratio
for PT Dayamitra Telekomunikasi Tbk.

Provide D/A Ratio
for PT Dayamitra Telekomunikasi Tbk.

Provide Interest Coverage Ratio
for PT Dayamitra Telekomunikasi Tbk.

Provide Altman Z-Score Ratio
for PT Dayamitra Telekomunikasi Tbk.

Provide Quick Ratio
for PT Dayamitra Telekomunikasi Tbk.

Provide Current Ratio
for PT Dayamitra Telekomunikasi Tbk.

Provide Cash Ratio
for PT Dayamitra Telekomunikasi Tbk.

What is the historical Revenue growth
over the last 5 years for PT Dayamitra Telekomunikasi Tbk?

What is the historical Net Income growth
over the last 5 years for PT Dayamitra Telekomunikasi Tbk?

What is the current Free Cash Flow
of PT Dayamitra Telekomunikasi Tbk?

Discuss the annual earnings per share (EPS)
trend over the past five years for PT Dayamitra Telekomunikasi Tbk.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PT Dayamitra Telekomunikasi Tbk

Current Assets 2.8T
Cash & Short-Term Investments 765.9B
Receivables 1.9T
Other Current Assets 197.9B
Non-Current Assets 54.1T
PP&E 52T
Intangibles 1.4T
Other Non-Current Assets 689.1B
Current Liabilities 11.1T
Accounts Payable 1.5T
Accrued Liabilities 1.3T
Short-Term Debt 2.8T
Other Current Liabilities 5.5T
Non-Current Liabilities 12.2T
Long-Term Debt 12T
Other Non-Current Liabilities 246.4B
Efficiency

Earnings Waterfall
PT Dayamitra Telekomunikasi Tbk

Revenue
9.1T IDR
Cost of Revenue
-4.5T IDR
Gross Profit
4.6T IDR
Operating Expenses
-611.6B IDR
Operating Income
4T IDR
Other Expenses
-1.9T IDR
Net Income
2.1T IDR

Free Cash Flow Analysis
PT Dayamitra Telekomunikasi Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MTEL Profitability Score
Profitability Due Diligence

PT Dayamitra Telekomunikasi Tbk's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
50/100
Profitability
Score

PT Dayamitra Telekomunikasi Tbk's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MTEL Solvency Score
Solvency Due Diligence

PT Dayamitra Telekomunikasi Tbk's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

PT Dayamitra Telekomunikasi Tbk's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MTEL Price Targets Summary
PT Dayamitra Telekomunikasi Tbk

Wall Street analysts forecast MTEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MTEL is 820.32 IDR with a low forecast of 656.5 IDR and a high forecast of 1 050 IDR.

Lowest
Price Target
656.5 IDR
9% Upside
Average
Price Target
820.32 IDR
36% Upside
Highest
Price Target
1 050 IDR
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MTEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MTEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PT Dayamitra Telekomunikasi Tbk Logo
PT Dayamitra Telekomunikasi Tbk

Country

Indonesia

Industry

Telecommunication

Market Cap

49.5T IDR

Dividend Yield

0.2%

Description

PT Dayamitra Telekomunikasi Tbk engages in the lease of telecommunication facilities to telecommunications service operators. The company is headquartered in Jakarta, Dki Jakarta and currently employs 384 full-time employees. The company went IPO on 2021-11-22. The firm is engaged in the business of telecommunications network infrastructure and to provide telecommunications services. The Company’s segments include telecommunication tower lease and others. Its portfolio includes tower leasing and tower related business. The firm's Tower leasing provides Macro tower, Micro tower, colocation and Reseller. The firm offers Tower Related services, such as project solution, managed service, digital business, tower fiberisation, and edge infrastructure solution. Its project solution provides fiber optic solution, deployment and recovery, equipment relocation, tower strengthening, solar panel solution, mechanical and electrical solution. The company provides digital infra solution (mini data center / edge computing) to solve customers problems and optimize existing tower asset by providing disaster management system, smart monitoring system and infrastructure and smart society development.

Contact

DKI JAKARTA
Jakarta
Telkom Landmark Tower, Lantai 25-27 Jl. Gatot, Subroto Kav. 52 Jakarta,
+622127933363
www.mitratel.co.id

IPO

2021-11-22

Employees

384

Officers

CEO & President Director
Theodorus Ardi Hartoko
Chief Financial & Risk Management Officer and Director
Mr. Ian Sigit Kurniawan
Director of Operations & Development, Acting CIO, Corporate Secretary, COO & Director
Ms. Hastining Bagyo Astuti
Business Director, Chief Commercial Officer & Director
Mr. Agus Winarno

See Also

Discover More
What is the Intrinsic Value of one MTEL stock?

The intrinsic value of one MTEL stock under the Base Case scenario is 643.64 IDR.

Is MTEL stock undervalued or overvalued?

Compared to the current market price of 605 IDR, PT Dayamitra Telekomunikasi Tbk is Undervalued by 6%.

Back to Top