PT Dayamitra Telekomunikasi Tbk
IDX:MTEL

Watchlist Manager
PT Dayamitra Telekomunikasi Tbk Logo
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
Watchlist
Price: 565 IDR 0.89%
Market Cap: 46.4T IDR
Have any thoughts about
PT Dayamitra Telekomunikasi Tbk?
Write Note

Relative Value

The Relative Value of one MTEL stock under the Base Case scenario is 954.31 IDR. Compared to the current market price of 565 IDR, PT Dayamitra Telekomunikasi Tbk is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTEL Relative Value
Base Case
954.31 IDR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
10
Median 3Y
6.1
Median 5Y
6.1
Industry
1.4
Forward
4.9
vs History
76
vs Industry
14
Median 3Y
26.3
Median 5Y
26.3
Industry
16.8
Forward
21.2
vs History
86
vs Industry
28
Median 3Y
10.1
Median 5Y
10.1
Industry
6.5
vs History
vs Industry
10
Median 3Y
-17.4
Median 5Y
-17.4
Industry
16
vs History
86
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
2
vs History
65
vs Industry
11
Median 3Y
7.6
Median 5Y
7.6
Industry
2
Forward
6.2
vs History
68
vs Industry
10
Median 3Y
15.3
Median 5Y
15.3
Industry
4.2
vs History
68
vs Industry
13
Median 3Y
17.7
Median 5Y
17.7
Industry
8.2
Forward
7.6
vs History
68
vs Industry
21
Median 3Y
17.7
Median 5Y
17.7
Industry
13.9
Forward
13.6
vs History
81
vs Industry
32
Median 3Y
11.1
Median 5Y
11.1
Industry
8.8
vs History
21
vs Industry
11
Median 3Y
-9.2
Median 5Y
-9.2
Industry
15.9
vs History
92
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

MTEL Competitors Multiples
PT Dayamitra Telekomunikasi Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
46T IDR 5.2 22.6 15.1 15.1
US
Verizon Communications Inc
NYSE:VZ
173.2B USD 1.3 17.7 6 9.5
US
AT&T Inc
NYSE:T
159.9B USD 1.3 18.1 6.3 11.4
DE
Deutsche Telekom AG
XETRA:DTE
138.7B EUR 1.2 28 5.4 10.9
CN
China Telecom Corp Ltd
SSE:601728
613.1B CNY 1.2 19.1 14.3 14.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 10.8 5.1 9.3
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
52.6B SGD 3.7 66.2 16.9 52.7
CH
Swisscom AG
SIX:SCMN
26.6B CHF 2.4 15.8 7.2 15.4
TW
Chunghwa Telecom Co Ltd
TWSE:2412
958B TWD 4.3 26.2 10.8 20.1
AU
Telstra Corporation Ltd
ASX:TLS
44.5B AUD 1.9 27.4 16.7 16.7

See Also

Discover More
Back to Top