PT Dayamitra Telekomunikasi Tbk
IDX:MTEL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
555
745
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
PT Dayamitra Telekomunikasi Tbk
Income Statement
Earnings Waterfall
PT Dayamitra Telekomunikasi Tbk
|
Revenue
|
9.1T
IDR
|
|
Cost of Revenue
|
-4.5T
IDR
|
|
Gross Profit
|
4.6T
IDR
|
|
Operating Expenses
|
-611.6B
IDR
|
|
Operating Income
|
4T
IDR
|
|
Other Expenses
|
-1.9T
IDR
|
|
Net Income
|
2.1T
IDR
|
Income Statement
PT Dayamitra Telekomunikasi Tbk
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
9 413 518
N/A
|
11 213 648
+19%
|
6 869 569
-39%
|
12 226 862
+78%
|
12 396 105
+1%
|
12 476 083
+1%
|
7 728 930
-38%
|
7 914 062
+2%
|
8 132 070
+3%
|
8 395 448
+3%
|
8 594 530
+2%
|
8 745 183
+2%
|
8 914 775
+2%
|
9 139 449
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(5 728 461)
|
(6 677 617)
|
(3 663 851)
|
(6 400 664)
|
(6 514 249)
|
(6 633 633)
|
(3 999 070)
|
(4 022 805)
|
(4 197 150)
|
(4 231 421)
|
(4 369 628)
|
(4 440 005)
|
(4 417 179)
|
(4 493 734)
|
|
| Gross Profit |
3 685 058
N/A
|
4 536 031
+23%
|
3 205 717
-29%
|
5 826 198
+82%
|
5 881 856
+1%
|
5 842 450
-1%
|
3 729 860
-36%
|
3 891 257
+4%
|
3 934 920
+1%
|
4 164 027
+6%
|
4 224 902
+1%
|
4 305 178
+2%
|
4 497 596
+4%
|
4 645 715
+3%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(644 848)
|
(765 153)
|
(478 218)
|
(824 859)
|
(836 551)
|
(839 292)
|
(500 730)
|
(603 321)
|
(526 723)
|
(550 824)
|
(576 509)
|
(605 195)
|
(624 287)
|
(611 564)
|
|
| Selling, General & Administrative |
(634 452)
|
(755 423)
|
(478 617)
|
(823 587)
|
(836 399)
|
(837 575)
|
(493 388)
|
(520 669)
|
(519 824)
|
(545 470)
|
(573 179)
|
(592 430)
|
(596 128)
|
(596 588)
|
|
| Other Operating Expenses |
(10 397)
|
(9 731)
|
399
|
(1 271)
|
(152)
|
(1 718)
|
(7 342)
|
(82 652)
|
(6 899)
|
(5 354)
|
(3 330)
|
(12 765)
|
(28 159)
|
(14 976)
|
|
| Operating Income |
3 040 210
N/A
|
3 770 877
+24%
|
2 727 499
-28%
|
5 001 339
+83%
|
5 045 305
+1%
|
5 003 157
-1%
|
3 229 130
-35%
|
3 287 936
+2%
|
3 408 197
+4%
|
3 613 203
+6%
|
3 648 393
+1%
|
3 699 983
+1%
|
3 873 309
+5%
|
4 034 151
+4%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1 030 037)
|
(1 299 983)
|
(837 642)
|
(1 493 933)
|
(1 401 905)
|
(1 305 433)
|
(724 820)
|
(826 624)
|
(981 624)
|
(1 125 030)
|
(1 190 160)
|
(1 250 337)
|
(1 236 560)
|
(1 271 429)
|
|
| Non-Reccuring Items |
10 281
|
14 325
|
12 680
|
27 005
|
(19 078)
|
(23 121)
|
(75 792)
|
0
|
(25 262)
|
(40 301)
|
(9 026)
|
0
|
0
|
0
|
|
| Total Other Income |
(494 889)
|
(584 246)
|
(291 195)
|
(613 409)
|
(620 183)
|
(674 479)
|
(468 696)
|
(465 476)
|
(351 454)
|
(336 252)
|
(310 955)
|
(304 450)
|
(467 471)
|
(529 222)
|
|
| Pre-Tax Income |
1 525 565
N/A
|
1 900 973
+25%
|
1 611 342
-15%
|
2 921 002
+81%
|
3 004 140
+3%
|
3 000 123
0%
|
1 959 822
-35%
|
1 995 836
+2%
|
2 049 857
+3%
|
2 111 621
+3%
|
2 138 252
+1%
|
2 145 196
+0%
|
2 169 278
+1%
|
2 233 500
+3%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(222 859)
|
(260 053)
|
(230 271)
|
(384 760)
|
(393 310)
|
(392 472)
|
(174 754)
|
(169 148)
|
(134 093)
|
(122 956)
|
(127 924)
|
(114 907)
|
(117 142)
|
(120 988)
|
|
| Income from Continuing Operations |
1 302 706
|
1 640 920
|
1 381 071
|
2 536 242
|
2 610 830
|
2 607 651
|
1 785 068
|
1 826 688
|
1 915 764
|
1 988 665
|
2 010 328
|
2 030 289
|
2 052 136
|
2 112 512
|
|
| Net Income (Common) |
1 302 706
N/A
|
1 640 920
+26%
|
1 381 071
-16%
|
2 536 242
+84%
|
2 610 830
+3%
|
2 607 651
0%
|
1 785 068
-32%
|
1 826 688
+2%
|
1 915 764
+5%
|
1 988 665
+4%
|
2 010 328
+1%
|
2 030 289
+1%
|
2 052 136
+1%
|
2 112 512
+3%
|
|
| EPS (Diluted) |
15.71
N/A
|
19.78
+26%
|
16.54
-16%
|
30.36
+84%
|
31.34
+3%
|
32.15
+3%
|
21.46
-33%
|
22.09
+3%
|
22.05
0%
|
24.06
+9%
|
24.33
+1%
|
24.59
+1%
|
24.9
+1%
|
25.77
+3%
|
|
You don't have any saved screeners yet
