P

PT Mastersystem Infotama Tbk
IDX:MSTI

Watchlist Manager
PT Mastersystem Infotama Tbk
IDX:MSTI
Watchlist
Price: 1 350 IDR -3.23% Market Closed
Market Cap: Rp4.2T

P/FCFE

7.1
Current
4%
Cheaper
vs 3-y average of 7.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
7.1
=
Market Cap
Rp4.5T
/
Free Cash Flow to Equity
Rp599.8B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
7.1
=
Market Cap
Rp4.5T
/
Free Cash Flow to Equity
Rp599.8B

Valuation Scenarios

PT Mastersystem Infotama Tbk is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (7.4), the stock would be worth Rp1 412.18 (5% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+1 409%
Average Upside
374%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 7.1 Rp1 350
0%
3-Year Average 7.4 Rp1 412.18
+5%
5-Year Average 7.4 Rp1 412.18
+5%
Industry Average 106.6 Rp20 364.94
+1 409%
Country Average 12.6 Rp2 412.79
+79%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ID
PT Mastersystem Infotama Tbk
IDX:MSTI
4.2T IDR 7.1 7.7
US
International Business Machines Corp
NYSE:IBM
216.7B USD 17.3 20.1
JP
BrainPad Inc
TSE:3655
20.9T JPY 48.9 551.4
IE
Accenture PLC
NYSE:ACN
109.9B USD 8.9 14.4
IN
Tata Consultancy Services Ltd
NSE:TCS
9T INR 20.5 18.6
IN
Infosys Ltd
NSE:INFY
4.8T INR 16.9 17.4
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR -121.6 38.8
JP
Fujitsu Ltd
TSE:6702
5.6T JPY -174.4 11.4
JP
NTT Data Corp
TSE:9613
5.6T JPY -122.5 39.1
IN
HCL Technologies Ltd
NSE:HCLTECH
3.3T INR 22.9 20
JP
NEC Corp
TSE:6701
5.5T JPY 48.1 21.9

Market Distribution

Lower than 77% of companies in Indonesia
Percentile
23rd
Based on 630 companies
23rd percentile
7.1
Low
0.7 — 8.6
Typical Range
8.6 — 24
High
24 —
Distribution Statistics
Indonesia
Min 0.7
30th Percentile 8.6
Median 12.6
70th Percentile 24
Max 1 806 198.3

PT Mastersystem Infotama Tbk
Glance View

Market Cap
4.2T IDR
Industry
Technology

PT Mastersystem Infotama Tbk is a ID-based company operating in IT Services industry. The company is headquartered in Jakarta Pusat, Dki Jakarta. The company went IPO on 2023-11-08. PT Mastersystem Infotama Tbk is an Indonesia-based company, which is engaged in wholesale trade and management consulting. The firm is an information communications technology (ICT) infrastructure provider and serves the banking market in Indonesia, and also the oil and gas, enterprise and telecommunication industries. Its solutions include data center and cloud infrastructure, digital business management, enterprise collaboration, adaptive security architecture, big data and analytics, Telco, Services, MS-Insight, MSXperience, MS-CDX, Mastersystem Sustainability Optimization (MSSO). MS-Insight is an app providing automation and remediation while simultaneously increasing productivity and reducing risks. MSXperience is a Web-based application providing video portal, webcast, dashboard, usage, and analytic reports. MSSO monitors network equipment's utilization in power consumption, heat generation, port, line card, memory usage, while consistently optimizing it.

MSTI Intrinsic Value
2 620.73 IDR
Undervaluation 48%
Intrinsic Value
Price Rp1 350
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett