P

PT Mastersystem Infotama Tbk
IDX:MSTI

Watchlist Manager
PT Mastersystem Infotama Tbk
IDX:MSTI
Watchlist
Price: 1 440 IDR Market Closed
Market Cap: 4.5T IDR

Relative Value

The Relative Value of one MSTI stock under the Base Case scenario is 2 813.82 IDR. Compared to the current market price of 1 440 IDR, PT Mastersystem Infotama Tbk is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSTI Relative Value
Base Case
2 813.82 IDR
Undervaluation 49%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
10
vs Industry
67
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
0.8
vs History
10
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
22.1
Forward
7.7
vs History
10
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
16.7
vs History
10
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
20.9
vs History
57
vs Industry
50
Median 3Y
2.2
Median 5Y
2.2
Industry
2.8
vs History
10
vs Industry
65
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
0.6
vs History
10
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
10
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
12.2
Forward
3.8
vs History
10
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
15.7
Forward
4.1
vs History
10
vs Industry
32
Median 3Y
0
Median 5Y
0
Industry
15.1
vs History
10
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
18.1
vs History
26
vs Industry
44
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3

Multiples Across Competitors

MSTI Competitors Multiples
PT Mastersystem Infotama Tbk Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Mastersystem Infotama Tbk
IDX:MSTI
4.5T IDR 0.8 8.5 4.9 4.9
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.3B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.6B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.1 16 19.2
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.5 12.9 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.8B USD 1.8 15.9 9.7 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2