P

PT Mastersystem Infotama Tbk
IDX:MSTI

Watchlist Manager
PT Mastersystem Infotama Tbk
IDX:MSTI
Watchlist
Price: 1 405 IDR -0.35%
Market Cap: 4.4T IDR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Dec 31, 2023 4.2T
Dec 31, 2022 3.5T
Dec 31, 2021 3.1T
0
Operating Income
+0%
Dec 31, 2023 582.1B
Dec 31, 2022 539.1B
Dec 31, 2021 424.4B
0
Net Income
+0%
Dec 31, 2023 447.7B
Dec 31, 2022 398.9B
Dec 31, 2021 326.9B

Earnings Waterfall
PT Mastersystem Infotama Tbk

Revenue
4.2T IDR
Cost of Revenue
-3.3T IDR
Gross Profit
872B IDR
Operating Expenses
-289.9B IDR
Operating Income
582.1B IDR
Other Expenses
-134.3B IDR
Net Income
447.7B IDR

Income Statement
PT Mastersystem Infotama Tbk

Rotate your device to view
Income Statement
Currency: IDR
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Dec-2021 Dec-2022 Dec-2023
Revenue
Revenue
3 114 124
N/A
3 510 262
+13%
4 200 927
+20%
Gross Profit
Cost of Revenue
(2 507 165)
(2 738 461)
(3 328 935)
Gross Profit
606 959
N/A
771 801
+27%
871 992
+13%
Operating Income
Operating Expenses
(182 527)
(232 696)
(289 937)
Selling, General & Administrative
(172 770)
(222 478)
(279 339)
Depreciation & Amortization
(9 757)
(10 217)
(10 598)
Operating Income
424 432
N/A
539 105
+27%
582 055
+8%
Pre-Tax Income
Interest Income Expense
(1 650)
(22 434)
(11 947)
Total Other Income
(2 011)
(56)
6 675
Pre-Tax Income
420 771
N/A
516 615
+23%
576 783
+12%
Net Income
Tax Provision
(93 843)
(117 673)
(129 058)
Income from Continuing Operations
326 928
398 942
447 726
Net Income (Common)
326 928
N/A
398 942
+22%
447 726
+12%
EPS (Diluted)
104.16
N/A
127.1
+22%
163.02
+28%

See Also

Summary
MSTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSTI stock valuation using valuation multiples.
Wall Street Estimates
MSTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.