M

Multi Spunindo Jaya Tbk PT
IDX:MSJA

Watchlist Manager
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Watchlist
Price: 378 IDR -8.25% Market Closed
Market Cap: 2.2T IDR
Have any thoughts about
Multi Spunindo Jaya Tbk PT?
Write Note

Relative Value

The Relative Value of one MSJA stock under the Base Case scenario is 328.05 IDR. Compared to the current market price of 378 IDR, Multi Spunindo Jaya Tbk PT is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSJA Relative Value
Base Case
328.05 IDR
Overvaluation 13%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2.2
vs History
8
vs Industry
Median 3Y
16.4
Median 5Y
16.4
Industry
17
vs History
8
vs Industry
Median 3Y
9.4
Median 5Y
9.4
Industry
10.4
vs History
8
vs Industry
Median 3Y
13
Median 5Y
13
Industry
14
vs History
8
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
8
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
3.2
vs History
8
vs Industry
Median 3Y
7.8
Median 5Y
7.8
Industry
7
vs History
8
vs Industry
Median 3Y
14
Median 5Y
14
Industry
11.3
vs History
8
vs Industry
Median 3Y
14
Median 5Y
14
Industry
13.4
vs History
8
vs Industry
Median 3Y
9.3
Median 5Y
9.3
Industry
11.4
vs History
8
vs Industry
Median 3Y
12.9
Median 5Y
12.9
Industry
12.4
vs History
8
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

MSJA Competitors Multiples
Multi Spunindo Jaya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Multi Spunindo Jaya Tbk PT
IDX:MSJA
2.2T IDR 2 19.1 15.3 15.3
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.5T INR 17 473.8 -29 455.5 218 170.1 231 138.3
US
GE Vernova LLC
NYSE:GEV
96.1B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.3 172 59.4 59.4
US
Coupang Inc
F:788
41.1B EUR 1.5 41.7 53.1 113.9
US
Reddit Inc
NYSE:RDDT
25.4B USD 22.7 -47.4 -39.8 -38.8
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.6B CHF 0 0 0 0
P/E Multiple
Earnings Growth
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average P/E: 89.2
19.1
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -29 455.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172
N/A
US
Coupang Inc
F:788
41.7
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.4 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average EV/EBITDA: 43 702.3
15.3
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
218 170.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
53.1
264%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39.8 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
ID
M
Multi Spunindo Jaya Tbk PT
IDX:MSJA
Average EV/EBIT: 46 309.2
15.3
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
231 138.3
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.4
N/A
US
Coupang Inc
F:788
113.9
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.8 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Discover More
Back to Top