MNC Digital Entertainment Tbk PT
IDX:MSIN

Watchlist Manager
MNC Digital Entertainment Tbk PT Logo
MNC Digital Entertainment Tbk PT
IDX:MSIN
Watchlist
Price: 1 055 IDR -2.31%
Market Cap: 64T IDR
Have any thoughts about
MNC Digital Entertainment Tbk PT?
Write Note

Relative Value

The Relative Value of one MSIN stock under the Base Case scenario is 74.18 IDR. Compared to the current market price of 1 055 IDR, MNC Digital Entertainment Tbk PT is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSIN Relative Value
Base Case
74.18 IDR
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
6
Median 3Y
15.3
Median 5Y
12.3
Industry
1.5
vs History
6
vs Industry
3
Median 3Y
157
Median 5Y
127.6
Industry
17.4
vs History
31
vs Industry
6
Median 3Y
102.1
Median 5Y
68.2
Industry
11.3
vs History
6
vs Industry
1
Median 3Y
390.6
Median 5Y
189.5
Industry
15.8
vs History
31
vs Industry
9
Median 3Y
12.1
Median 5Y
7.7
Industry
1.7
vs History
11
vs Industry
7
Median 3Y
16.2
Median 5Y
12.2
Industry
1.5
vs History
11
vs Industry
4
Median 3Y
56.4
Median 5Y
46
Industry
3.3
vs History
6
vs Industry
3
Median 3Y
122.3
Median 5Y
102.8
Industry
8.9
vs History
6
vs Industry
3
Median 3Y
122.3
Median 5Y
102.8
Industry
12.2
vs History
31
vs Industry
6
Median 3Y
107.4
Median 5Y
66.7
Industry
10.6
vs History
7
vs Industry
1
Median 3Y
279.2
Median 5Y
188.2
Industry
13.6
vs History
22
vs Industry
10
Median 3Y
10.9
Median 5Y
7.5
Industry
1.4

Multiples Across Competitors

MSIN Competitors Multiples
MNC Digital Entertainment Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MNC Digital Entertainment Tbk PT
IDX:MSIN
64T IDR 22.6 197.5 207.5 207.5
US
Netflix Inc
NASDAQ:NFLX
357.9B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
202.7B USD 2.3 42.5 14.4 21
LU
Spotify Technology SA
NYSE:SPOT
95.9B USD 6.3 195.4 167.5 223.7
NL
Universal Music Group NV
AEX:UMG
43.1B EUR 3.7 27.8 28.4 28.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 129.2 16.6 23.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.5
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.8 57.6 76.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.3B USD 4.8 23.7 21.5 21.5
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
17.3B USD 2.7 32 16.1 21.6

See Also

Discover More
Back to Top