MNC Digital Entertainment Tbk PT
IDX:MSIN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
534
1 680
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
MNC Digital Entertainment Tbk PT
Current Assets | 2.8T |
Cash & Short-Term Investments | 567.6B |
Receivables | 1.1T |
Other Current Assets | 1.1T |
Non-Current Assets | 4.2T |
Long-Term Investments | 1.2T |
PP&E | 383.5B |
Intangibles | 2.5T |
Other Non-Current Assets | 77.2B |
Current Liabilities | 522.8B |
Accounts Payable | 232B |
Accrued Liabilities | 128B |
Short-Term Debt | 49.5B |
Other Current Liabilities | 113.4B |
Non-Current Liabilities | 387.7B |
Long-Term Debt | 188.6B |
Other Non-Current Liabilities | 199B |
Balance Sheet
MNC Digital Entertainment Tbk PT
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
38 398
|
59 205
|
79 193
|
42 723
|
58 307
|
100 343
|
177 866
|
125 386
|
616 336
|
|
Cash |
38 398
|
59 205
|
79 193
|
42 723
|
58 307
|
100 343
|
177 866
|
125 386
|
164 606
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
451 730
|
|
Short-Term Investments |
37 530
|
50 612
|
18 898
|
468 343
|
136 354
|
334 369
|
516 483
|
466 051
|
266
|
|
Total Receivables |
274 302
|
235 715
|
266 062
|
557 030
|
668 004
|
682 729
|
998 429
|
929 916
|
874 776
|
|
Accounts Receivables |
269 488
|
214 887
|
251 834
|
524 580
|
662 758
|
680 300
|
995 208
|
920 325
|
865 857
|
|
Other Receivables |
4 814
|
20 827
|
14 228
|
32 450
|
5 246
|
2 429
|
3 221
|
9 591
|
8 919
|
|
Inventory |
12 451
|
24 372
|
298 650
|
295 759
|
445 286
|
497 206
|
981 492
|
979 773
|
918 486
|
|
Other Current Assets |
3 765
|
3 797
|
43 465
|
31 242
|
46 702
|
27 631
|
176 267
|
173 153
|
162 869
|
|
Total Current Assets |
366 445
|
373 700
|
706 268
|
1 395 097
|
1 354 653
|
1 642 278
|
2 850 537
|
2 674 279
|
2 572 733
|
|
PP&E Net |
25 087
|
24 696
|
68 894
|
118 099
|
137 038
|
166 056
|
460 348
|
463 257
|
449 783
|
|
PP&E Gross |
25 087
|
24 696
|
68 894
|
118 099
|
137 038
|
166 056
|
460 348
|
463 257
|
449 783
|
|
Accumulated Depreciation |
30 569
|
35 774
|
46 445
|
66 208
|
93 832
|
102 468
|
348 278
|
439 463
|
510 850
|
|
Intangible Assets |
0
|
0
|
0
|
344 867
|
327 731
|
307 669
|
1 623 842
|
2 021 165
|
2 290 123
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
148 327
|
148 327
|
148 327
|
|
Long-Term Investments |
0
|
81 313
|
6 312
|
457
|
186 457
|
186 457
|
279 199
|
1 159 115
|
1 204 311
|
|
Other Long-Term Assets |
3 169
|
3 893
|
94 919
|
93 699
|
93 856
|
4 137
|
85 428
|
70 941
|
74 201
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
148 327
|
148 327
|
148 327
|
|
Total Assets |
394 702
N/A
|
483 602
+23%
|
876 394
+81%
|
1 952 219
+123%
|
2 099 735
+8%
|
2 306 597
+10%
|
5 447 681
+136%
|
6 537 084
+20%
|
6 739 478
+3%
|
|
Liabilities | ||||||||||
Accounts Payable |
165 295
|
147 194
|
287 103
|
110 374
|
174 062
|
112 778
|
240 123
|
298 959
|
294 479
|
|
Accrued Liabilities |
27 243
|
17 914
|
110 988
|
61 465
|
74 275
|
40 451
|
73 033
|
150 370
|
167 220
|
|
Short-Term Debt |
0
|
0
|
0
|
450 000
|
0
|
190 000
|
49 474
|
3 434 498
|
49 500
|
|
Current Portion of Long-Term Debt |
393
|
866
|
0
|
1 715
|
171 138
|
122 463
|
193 496
|
60 482
|
30 108
|
|
Other Current Liabilities |
12 325
|
20 875
|
58 509
|
40 176
|
44 466
|
35 005
|
80 068
|
107 414
|
70 249
|
|
Total Current Liabilities |
205 257
|
186 849
|
456 600
|
663 730
|
463 941
|
500 697
|
636 194
|
4 051 723
|
611 556
|
|
Long-Term Debt |
439
|
1 166
|
0
|
1 432
|
237 342
|
230 949
|
289 058
|
234 783
|
204 613
|
|
Deferred Income Tax |
0
|
0
|
0
|
1 595
|
2 843
|
5 500
|
60 949
|
96 592
|
120 121
|
|
Minority Interest |
383
|
11
|
23
|
6 027
|
8 218
|
10 062
|
12 696
|
11 138
|
11 968
|
|
Other Liabilities |
4 671
|
6 268
|
10 435
|
14 389
|
21 050
|
21 873
|
38 595
|
43 402
|
46 365
|
|
Total Liabilities |
209 984
N/A
|
194 295
-7%
|
467 058
+140%
|
687 173
+47%
|
733 394
+7%
|
769 081
+5%
|
1 037 492
+35%
|
4 437 638
+328%
|
994 623
-78%
|
|
Equity | ||||||||||
Common Stock |
23 200
|
222 198
|
222 198
|
520 200
|
520 200
|
520 200
|
572 220
|
572 220
|
606 762
|
|
Retained Earnings |
61 173
|
65 356
|
186 883
|
255 695
|
357 865
|
524 902
|
900 582
|
1 240 353
|
1 504 345
|
|
Additional Paid In Capital |
0
|
414
|
414
|
488 245
|
488 245
|
499 234
|
612 212
|
612 577
|
2 994 709
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
732 412
|
732 412
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
9 534
|
0
|
0
|
0
|
|
Other Equity |
100 345
|
1 339
|
159
|
906
|
31
|
2 714
|
2 325 175
|
1 058 116
|
93 373
|
|
Total Equity |
184 718
N/A
|
289 307
+57%
|
409 336
+41%
|
1 265 046
+209%
|
1 366 341
+8%
|
1 537 516
+13%
|
4 410 189
+187%
|
2 099 446
-52%
|
5 744 855
+174%
|
|
Total Liabilities & Equity |
394 702
N/A
|
483 602
+23%
|
876 394
+81%
|
1 952 219
+123%
|
2 099 735
+8%
|
2 306 597
+10%
|
5 447 681
+136%
|
6 537 084
+20%
|
6 739 478
+3%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
7 284
|
7 284
|
7 284
|
10 404
|
10 404
|
10 339
|
11 444
|
11 444
|
12 135
|