Maha Properti Indonesia Tbk PT
IDX:MPRO

Watchlist Manager
Maha Properti Indonesia Tbk PT Logo
Maha Properti Indonesia Tbk PT
IDX:MPRO
Watchlist
Price: 2 010 IDR Market Closed
Market Cap: 20T IDR
Have any thoughts about
Maha Properti Indonesia Tbk PT?
Write Note

Relative Value

The Relative Value of one MPRO stock under the Base Case scenario is 20 IDR. Compared to the current market price of 2 010 IDR, Maha Properti Indonesia Tbk PT is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPRO Relative Value
Base Case
20 IDR
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
0
Median 3Y
2 617.4
Median 5Y
232.7
Industry
3.6
vs History
vs Industry
Median 3Y
-514.4
Median 5Y
-482.4
Industry
16.9
vs History
vs Industry
Median 3Y
-464.2
Median 5Y
-354.7
Industry
11
vs History
14
vs Industry
0
Median 3Y
-530.4
Median 5Y
-28.9
Industry
13.4
vs History
14
vs Industry
1
Median 3Y
18.7
Median 5Y
15
Industry
0.8
vs History
23
vs Industry
0
Median 3Y
2 682.8
Median 5Y
242.4
Industry
6.6
vs History
17
vs Industry
0
Median 3Y
6 353.3
Median 5Y
802.1
Industry
11.9
vs History
vs Industry
Median 3Y
-1 107.8
Median 5Y
-832.5
Industry
15.8
vs History
vs Industry
Median 3Y
-1 107.8
Median 5Y
-832.5
Industry
19
vs History
vs Industry
Median 3Y
-472.7
Median 5Y
-366.9
Industry
18.5
vs History
vs Industry
Median 3Y
-446
Median 5Y
-353.4
Industry
20.2
vs History
15
vs Industry
1
Median 3Y
10.3
Median 5Y
8.4
Industry
0.7

Multiples Across Competitors

MPRO Competitors Multiples
Maha Properti Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Maha Properti Indonesia Tbk PT
IDX:MPRO
20T IDR 2 800 -526.5 -1 107.8 -1 107.8
HK
China Resources Land Ltd
HKEX:1109
156.2B HKD 0.6 5.3 4.2 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
132.9B HKD 0.6 5.6 7.4 7.4
IN
Macrotech Developers Ltd
NSE:LODHA
1.3T INR 10.6 63.6 38.7 42.2
HK
CK Asset Holdings Ltd
HKEX:1113
110.9B HKD 2.5 7.1 10.8 10.8
HK
Henderson Land Development Co Ltd
HKEX:12
108.4B HKD 3.7 16.7 24.5 24.5
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
102B CNY 0.3 15.3 17.3 17.3
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
88.6B CNY 0.5 23.2 37.2 37.2
CN
China Vanke Co Ltd
SZSE:000002
82.6B CNY 0.2 -4.3 -37.6 -37.6
IN
Oberoi Realty Ltd
NSE:OBEROIRLTY
816.8B INR 16.1 35.3 27.7 28.4
HK
Sino Land Co Ltd
HKEX:83
66.8B HKD 7.6 15.2 12.9 12.9