Maha Properti Indonesia Tbk PT
IDX:MPRO

Watchlist Manager
Maha Properti Indonesia Tbk PT Logo
Maha Properti Indonesia Tbk PT
IDX:MPRO
Watchlist
Price: 2 010 IDR Market Closed
Market Cap: 20T IDR
Have any thoughts about
Maha Properti Indonesia Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Maha Properti Indonesia Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(2 945)
(3 544)
(2 419)
(3 046)
(1 968)
(1 792)
(1 176)
(1 198)
(1 614)
(1 815)
(2 532)
(2 309)
(2 493)
(2 914)
(3 142)
(3 111)
(2 593)
(1 568)
(3 284)
(2 862)
(2 344)
(2 430)
207
729
255
(702)
Cash Interest Paid
(39 761)
(44 871)
(27 489)
(30 757)
(25 511)
(18 468)
(25 583)
(25 756)
(19 146)
(26 620)
(21 073)
(22 174)
(21 440)
(20 690)
(18 886)
(19 169)
(19 425)
(19 614)
(19 728)
(19 766)
(19 766)
(19 775)
(22 477)
(22 464)
(19 883)
(19 828)
Change in Working Capital
103 755
119 146
(58 894)
(61 454)
(67 518)
(258 160)
(169 618)
(174 882)
(231 693)
(44 489)
(24 946)
(22 581)
33 137
16 087
(16 659)
(13 153)
(10 015)
(8 188)
(13 766)
(15 635)
(17 953)
(26 634)
(19 764)
(17 854)
(9 803)
(2 624)
Cash from Operating Activities
241 041
N/A
211 397
-12%
(70 401)
N/A
(130 664)
-86%
(151 275)
-16%
(306 367)
-103%
(243 206)
+21%
(195 167)
+20%
(234 466)
-20%
(37 044)
+84%
(8 368)
+77%
(19 060)
-128%
38 519
N/A
26 708
-31%
(10 918)
N/A
(23 088)
-111%
(37 221)
-61%
(51 671)
-39%
(37 717)
+27%
(49 569)
-31%
(45 666)
+8%
(39 622)
+13%
(56 774)
-43%
(33 539)
+41%
(9 536)
+72%
(2 425)
+75%
Investing Cash Flow
Capital Expenditures
(102 244)
(108 313)
(25 279)
(22 290)
(11 337)
(9 270)
(4 853)
(4 035)
(4 014)
(29)
(23)
(17)
(1 813)
(1 796)
(1 796)
0
(13)
(2 956)
(3 071)
(3 094)
(3 101)
(258)
(410)
(507)
(486)
(419)
Other Items
(631 000)
(631 000)
(231 000)
0
0
43 941
83 941
18 566
84 061
40 120
178
65 303
1 006
3 534
169
(1 985)
(5 117)
(9 205)
0
(3 523)
(1 590)
9 461
108
137
137
(9 354)
Cash from Investing Activities
(733 244)
N/A
(739 313)
-1%
(256 279)
+65%
(22 290)
+91%
(11 336)
+49%
34 671
N/A
79 089
+128%
14 531
-82%
80 048
+451%
40 091
-50%
155
-100%
65 286
+42 036%
(807)
N/A
1 738
N/A
(1 627)
N/A
(3 782)
-132%
(5 130)
-36%
(12 161)
-137%
(3 071)
+75%
(720)
+77%
1 206
N/A
15 100
+1 152%
(302)
N/A
(370)
-23%
(348)
+6%
(9 773)
-2 706%
Financing Cash Flow
Net Issuance of Common Stock
770 000
770 000
926 346
156 346
156 346
156 346
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
199 951
199 951
(425 359)
(100)
(54 678)
(97 994)
(126 371)
(121 071)
(60 993)
(12 177)
21 100
20 200
19 400
18 700
18 700
18 250
13 650
8 850
3 950
0
0
0
26 573
32 073
29 823
29 875
Other
(260 638)
(244 202)
0
51 772
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
709 313
N/A
725 749
+2%
500 987
-31%
208 019
-58%
172 806
-17%
113 054
-35%
(126 371)
N/A
(66 475)
+47%
(60 993)
+8%
(12 177)
+80%
21 100
N/A
20 200
-4%
19 400
-4%
18 700
-4%
18 700
N/A
18 250
-2%
13 650
-25%
8 850
-35%
3 950
-55%
0
N/A
0
N/A
0
N/A
26 573
N/A
32 073
+21%
29 823
-7%
29 875
+0%
Change in Cash
Net Change in Cash
217 110
N/A
197 833
-9%
174 308
-12%
55 065
-68%
10 194
-81%
(158 642)
N/A
(290 488)
-83%
(247 111)
+15%
(215 411)
+13%
(9 130)
+96%
12 887
N/A
66 426
+415%
57 112
-14%
47 146
-17%
6 154
-87%
(8 619)
N/A
(28 701)
-233%
(54 982)
-92%
(36 838)
+33%
(50 288)
-37%
(44 460)
+12%
(24 521)
+45%
(30 503)
-24%
(1 836)
+94%
19 938
N/A
17 677
-11%
Free Cash Flow
Free Cash Flow
138 797
N/A
103 084
-26%
(95 680)
N/A
(152 955)
-60%
(162 612)
-6%
(315 637)
-94%
(248 058)
+21%
(199 202)
+20%
(238 480)
-20%
(37 073)
+84%
(8 391)
+77%
(19 078)
-127%
36 706
N/A
24 912
-32%
(12 714)
N/A
(23 088)
-82%
(37 233)
-61%
(54 627)
-47%
(40 788)
+25%
(52 663)
-29%
(48 767)
+7%
(39 880)
+18%
(57 184)
-43%
(34 046)
+40%
(10 022)
+71%
(2 844)
+72%