MegaPower Makmur Tbk PT
IDX:MPOW

Watchlist Manager
MegaPower Makmur Tbk PT Logo
MegaPower Makmur Tbk PT
IDX:MPOW
Watchlist
Price: 92 IDR Market Closed
Market Cap: 75.2B IDR
Have any thoughts about
MegaPower Makmur Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one MPOW stock under the Base Case scenario is 48.43 IDR. Compared to the current market price of 92 IDR, MegaPower Makmur Tbk PT is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPOW Intrinsic Value
48.43 IDR
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MegaPower Makmur Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MPOW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MPOW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MegaPower Makmur Tbk PT

Provide an overview of the primary business activities
of MegaPower Makmur Tbk PT.

What unique competitive advantages
does MegaPower Makmur Tbk PT hold over its rivals?

What risks and challenges
does MegaPower Makmur Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MegaPower Makmur Tbk PT.

Provide P/S
for MegaPower Makmur Tbk PT.

Provide P/E
for MegaPower Makmur Tbk PT.

Provide P/OCF
for MegaPower Makmur Tbk PT.

Provide P/FCFE
for MegaPower Makmur Tbk PT.

Provide P/B
for MegaPower Makmur Tbk PT.

Provide EV/S
for MegaPower Makmur Tbk PT.

Provide EV/GP
for MegaPower Makmur Tbk PT.

Provide EV/EBITDA
for MegaPower Makmur Tbk PT.

Provide EV/EBIT
for MegaPower Makmur Tbk PT.

Provide EV/OCF
for MegaPower Makmur Tbk PT.

Provide EV/FCFF
for MegaPower Makmur Tbk PT.

Provide EV/IC
for MegaPower Makmur Tbk PT.

Compare the intrinsic valuations
of MegaPower Makmur Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MegaPower Makmur Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of MegaPower Makmur Tbk PT compared to its peers.

Compare the P/E ratios
of MegaPower Makmur Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing MegaPower Makmur Tbk PT with its peers.

Analyze the financial leverage
of MegaPower Makmur Tbk PT compared to its main competitors.

Show all profitability ratios
for MegaPower Makmur Tbk PT.

Provide ROE
for MegaPower Makmur Tbk PT.

Provide ROA
for MegaPower Makmur Tbk PT.

Provide ROIC
for MegaPower Makmur Tbk PT.

Provide ROCE
for MegaPower Makmur Tbk PT.

Provide Gross Margin
for MegaPower Makmur Tbk PT.

Provide Operating Margin
for MegaPower Makmur Tbk PT.

Provide Net Margin
for MegaPower Makmur Tbk PT.

Provide FCF Margin
for MegaPower Makmur Tbk PT.

Show all solvency ratios
for MegaPower Makmur Tbk PT.

Provide D/E Ratio
for MegaPower Makmur Tbk PT.

Provide D/A Ratio
for MegaPower Makmur Tbk PT.

Provide Interest Coverage Ratio
for MegaPower Makmur Tbk PT.

Provide Altman Z-Score Ratio
for MegaPower Makmur Tbk PT.

Provide Quick Ratio
for MegaPower Makmur Tbk PT.

Provide Current Ratio
for MegaPower Makmur Tbk PT.

Provide Cash Ratio
for MegaPower Makmur Tbk PT.

What is the historical Revenue growth
over the last 5 years for MegaPower Makmur Tbk PT?

What is the historical Net Income growth
over the last 5 years for MegaPower Makmur Tbk PT?

What is the current Free Cash Flow
of MegaPower Makmur Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for MegaPower Makmur Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MegaPower Makmur Tbk PT

Current Assets 10.9B
Cash & Short-Term Investments 2.1B
Receivables 5.6B
Other Current Assets 3.2B
Non-Current Assets 151.9B
PP&E 149.5B
Other Non-Current Assets 2.4B
Current Liabilities 39.6B
Accounts Payable 731.6m
Other Current Liabilities 38.9B
Non-Current Liabilities 1.7B
Long-Term Debt 472.9m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
MegaPower Makmur Tbk PT

Revenue
32.9B IDR
Cost of Revenue
-26.8B IDR
Gross Profit
6.2B IDR
Operating Expenses
-7.8B IDR
Operating Income
-1.7B IDR
Other Expenses
412.5m IDR
Net Income
-1.2B IDR

Free Cash Flow Analysis
MegaPower Makmur Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MPOW Profitability Score
Profitability Due Diligence

MegaPower Makmur Tbk PT's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

MegaPower Makmur Tbk PT's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

MPOW Solvency Score
Solvency Due Diligence

MegaPower Makmur Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

MegaPower Makmur Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPOW Price Targets Summary
MegaPower Makmur Tbk PT

There are no price targets for MPOW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MPOW?

Click here to dive deeper.

Dividends

MegaPower Makmur Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for MPOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MegaPower Makmur Tbk PT Logo
MegaPower Makmur Tbk PT

Country

Indonesia

Industry

Utilities

Market Cap

75.2B IDR

Dividend Yield

0%

Description

PT Megapower Makmur Tbk engages in the generation and distribution of electricity. The company is headquartered in Jakarta Utara, Dki Jakarta. The company went IPO on 2017-07-05. The Company’s business activities include power generation and operation of generating facilities generating electrical energy, derived from various energy sources, such as hydroelectric power, coal, gas (gas turbine), fuel oil, diesel and renewable energy, solar, wind, marine, geothermal (thermal energy), nuclear power and others. Its projects include Diesel Power Sei Apit, Diesel Power Selat Panjang, Diesel Power Pilang, Diesel Power Bengkalis, Diesel Power Muntok, Diesel Power Siak, Diesel Power Toboali 2, Hydro Power Bantaeng 1, and Diesel Power Toboali 1. Its projects are located across Siak Sri Indrapura, elat Panjang, Pilang, Toboali, Bengkalis, Muntok and Bantaeng, Indonesia.

Contact

DKI JAKARTA
Jakarta Utara
Komplek Galeri Niaga Mediterania 2 Blok M8I-J, Jl. Pantai Indah Utara II, Kelurahan Kapuk Muara, Kecamatan Penjaringan
+62215883595
www.megapowermakmur.co.id

IPO

2017-07-05

Employees

-

Officers

President Director
Mr. Jimmi Kang
Head of Finance
Yunny Kusnadi
Head of Business Operation
Bambang Wijanarko
Head of Legal & HR and Corporate Secretary
Mr. Arif Abdillah Aldy
Head of Internal Audit Unit
Mr. Peng Fatt Tan

See Also

Discover More
What is the Intrinsic Value of one MPOW stock?

The intrinsic value of one MPOW stock under the Base Case scenario is 48.43 IDR.

Is MPOW stock undervalued or overvalued?

Compared to the current market price of 92 IDR, MegaPower Makmur Tbk PT is Overvalued by 47%.

Back to Top