MegaPower Makmur Tbk PT
IDX:MPOW

Watchlist Manager
MegaPower Makmur Tbk PT Logo
MegaPower Makmur Tbk PT
IDX:MPOW
Watchlist
Price: 92 IDR Market Closed
Market Cap: 75.2B IDR
Have any thoughts about
MegaPower Makmur Tbk PT?
Write Note

Relative Value

The Relative Value of one MPOW stock under the Base Case scenario is 85.7 IDR. Compared to the current market price of 92 IDR, MegaPower Makmur Tbk PT is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPOW Relative Value
Base Case
85.7 IDR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
56
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-5.4
Industry
15.2
vs History
49
vs Industry
77
Median 3Y
3
Median 5Y
3
Industry
7
vs History
53
vs Industry
56
Median 3Y
2.9
Median 5Y
3.4
Industry
13.8
vs History
17
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
58
vs Industry
65
Median 3Y
2.2
Median 5Y
2.6
Industry
2.8
vs History
30
vs Industry
15
Median 3Y
12
Median 5Y
9.6
Industry
7.5
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
15.4
Industry
10.5
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
15.4
Industry
14.9
vs History
80
vs Industry
78
Median 3Y
3.3
Median 5Y
4.3
Industry
11.1
vs History
73
vs Industry
49
Median 3Y
3.4
Median 5Y
4.4
Industry
16.4
vs History
23
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

MPOW Competitors Multiples
MegaPower Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
MegaPower Makmur Tbk PT
IDX:MPOW
75.2B IDR 2.3 -60.4 -44.4 -44.4
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
55.2B USD 3.4 29.8 11.6 19.3
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.9 16.1 10.5 15.6
CN
CGN Power Co Ltd
SZSE:003816
204.5B CNY 2.5 18.8 15.3 15.3
CN
China National Nuclear Power Co Ltd
SSE:601985
186.4B CNY 2.4 17.9 16.5 16.5
TH
Gulf Energy Development PCL
SET:GULF
750.9B THB 6.2 39.5 40.2 49.6
IN
Adani Power Ltd
NSE:ADANIPOWER
1.8T INR 3.2 14 9.5 11.8
CN
SDIC Power Holdings Co Ltd
SSE:600886
114B CNY 1.9 16.2 13.9 13.9
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.5 61.5 26.3 37.4

See Also

Discover More
Back to Top