MegaPower Makmur Tbk PT
IDX:MPOW

Watchlist Manager
MegaPower Makmur Tbk PT Logo
MegaPower Makmur Tbk PT
IDX:MPOW
Watchlist
Price: 92 IDR Market Closed
Market Cap: 75.2B IDR
Have any thoughts about
MegaPower Makmur Tbk PT?
Write Note

Income Statement

Earnings Waterfall
MegaPower Makmur Tbk PT

Revenue
32.9B IDR
Cost of Revenue
-26.8B IDR
Gross Profit
6.2B IDR
Operating Expenses
-7.8B IDR
Operating Income
-1.7B IDR
Other Expenses
412.5m IDR
Net Income
-1.2B IDR

Income Statement
MegaPower Makmur Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
56 331
N/A
53 196
-6%
49 200
-8%
41 801
-15%
37 854
-9%
36 343
-4%
38 810
+7%
42 505
+10%
40 717
-4%
40 892
+0%
41 965
+3%
42 191
+1%
42 179
0%
41 239
-2%
40 082
-3%
37 388
-7%
28 817
-23%
14 364
-50%
24 914
+73%
32 942
+32%
Gross Profit
Cost of Revenue
(28 060)
(26 859)
(26 692)
(25 589)
(25 208)
(25 160)
(25 291)
(26 193)
(27 729)
(29 057)
(29 761)
(30 165)
(29 989)
(29 392)
(36 116)
(34 383)
(26 224)
(13 920)
(20 550)
(26 787)
Gross Profit
28 271
N/A
26 337
-7%
22 508
-15%
16 212
-28%
12 646
-22%
11 183
-12%
13 519
+21%
16 312
+21%
12 988
-20%
11 836
-9%
12 204
+3%
12 026
-1%
12 190
+1%
11 847
-3%
3 966
-67%
3 005
-24%
2 592
-14%
443
-83%
4 364
+884%
6 155
+41%
Operating Income
Operating Expenses
(8 947)
(8 519)
(8 630)
(8 755)
(8 174)
(8 559)
(10 284)
(9 767)
(9 825)
(9 321)
(7 846)
(7 707)
(8 358)
(8 548)
(8 652)
(8 733)
(7 968)
(4 372)
(6 018)
(7 811)
Selling, General & Administrative
(8 339)
(7 706)
(8 197)
(8 246)
(7 782)
(8 296)
(9 952)
(9 438)
(9 450)
(8 878)
(7 181)
(7 017)
(7 579)
(7 713)
(7 866)
(7 921)
(6 768)
(3 517)
(4 967)
(6 562)
Depreciation & Amortization
(447)
(652)
(433)
(509)
(392)
(262)
(332)
(329)
(375)
(443)
(666)
(690)
(779)
(836)
(786)
(812)
(1 199)
(855)
(1 051)
(1 249)
Other Operating Expenses
(161)
(161)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
19 324
N/A
17 818
-8%
13 878
-22%
7 457
-46%
4 472
-40%
2 625
-41%
3 235
+23%
6 545
+102%
3 163
-52%
2 515
-20%
4 358
+73%
4 319
-1%
3 831
-11%
3 299
-14%
(4 686)
N/A
(5 728)
-22%
(5 375)
+6%
(3 929)
+27%
(1 654)
+58%
(1 656)
0%
Pre-Tax Income
Interest Income Expense
(8 586)
(7 635)
(7 757)
(4 560)
(3 040)
(1 632)
(715)
(693)
(655)
(611)
(656)
(618)
(586)
(562)
(501)
(485)
(368)
(195)
(252)
(294)
Gain/Loss on Disposition of Assets
0
0
0
5
146
151
151
0
6
0
0
0
0
0
0
0
0
68
68
114
Total Other Income
2 468
7 530
832
(22 347)
(6 077)
(10 739)
(2 393)
15 217
(1 608)
4 539
(1 047)
1 826
(1 441)
(4 547)
(7 404)
(4 001)
1 666
(1 034)
(2 816)
614
Pre-Tax Income
13 206
N/A
17 713
+34%
6 953
-61%
(19 445)
N/A
(4 499)
+77%
(9 595)
-113%
277
N/A
21 070
+7 499%
905
-96%
6 443
+612%
2 655
-59%
5 527
+108%
1 805
-67%
(1 811)
N/A
(12 592)
-595%
(10 213)
+19%
(4 077)
+60%
(5 090)
-25%
(4 654)
+9%
(1 222)
+74%
Net Income
Tax Provision
(2 211)
(2 542)
(3 874)
(3 234)
(2 050)
(1 625)
(282)
(226)
(172)
(254)
(150)
(155)
(149)
(149)
1 679
1 020
728
949
782
(22)
Income from Continuing Operations
10 995
15 171
3 079
(22 679)
(6 549)
(11 219)
(5)
20 844
733
6 189
2 505
5 373
1 655
(1 960)
(10 913)
(9 194)
(3 350)
(4 141)
(3 871)
(1 244)
Net Income (Common)
10 995
N/A
15 171
+38%
3 079
-80%
(22 679)
N/A
(6 549)
+71%
(11 219)
-71%
(5)
+100%
20 844
N/A
733
-96%
6 189
+745%
2 505
-60%
5 373
+114%
1 655
-69%
(1 960)
N/A
(10 913)
-457%
(9 194)
+16%
(3 350)
+64%
(4 141)
-24%
(3 871)
+7%
(1 244)
+68%
EPS (Diluted)
13.46
N/A
18.57
+38%
3.77
-80%
-27.76
N/A
-8.02
+71%
-13.73
-71%
-0.01
+100%
25.51
N/A
0.9
-96%
7.58
+742%
3.07
-59%
6.58
+114%
2.03
-69%
-2.4
N/A
-13.36
-457%
-11.25
+16%
-4.1
+64%
-5.07
-24%
-4.74
+7%
-1.52
+68%

See Also

Discover More