MegaPower Makmur Tbk PT
IDX:MPOW

Watchlist Manager
MegaPower Makmur Tbk PT Logo
MegaPower Makmur Tbk PT
IDX:MPOW
Watchlist
Price: 88 IDR -2.22% Market Closed
Market Cap: 71.9B IDR
Have any thoughts about
MegaPower Makmur Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
MegaPower Makmur Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
1 943
1 716
(4 353)
0
1 488
1 912
(542)
0
(700)
(1 143)
(739)
0
(2 410)
(1 492)
(1 586)
(1 442)
(1 195)
(476)
(1 214)
(1 233)
(1 098)
(496)
828
1 260
1 267
401
292
1 045
968
Cash Interest Paid
10 945
10 180
12 993
(10 027)
9 255
8 820
8 799
(7 220)
8 217
7 701
7 260
(7 770)
4 578
3 074
1 697
(697)
691
(360)
(360)
(791)
(1 106)
(375)
(685)
(608)
(588)
(375)
(330)
(390)
(441)
Change in Working Capital
30 743
32 228
10 450
33 171
19 914
15 927
24 700
25 538
20 500
24 279
22 044
35 483
27 032
23 294
17 640
19 293
18 138
22 778
20 907
22 260
23 877
4 543
(1 908)
(10 172)
(18 822)
(8 782)
(8 547)
(11 049)
(13 291)
Cash from Operating Activities
30 743
N/A
32 228
+5%
10 450
-68%
23 144
+121%
19 914
-14%
15 927
-20%
24 700
+55%
18 318
-26%
20 500
+12%
24 279
+18%
22 044
-9%
27 714
+26%
27 032
-2%
23 294
-14%
17 640
-24%
17 154
-3%
18 138
+6%
22 097
+22%
19 449
-12%
20 236
+4%
21 704
+7%
17 975
-17%
23 066
+28%
24 163
+5%
23 544
-3%
17 482
-26%
11 965
-32%
16 186
+35%
25 652
+58%
Investing Cash Flow
Capital Expenditures
(47 070)
(28 271)
(19 806)
(8 099)
(6 733)
(6 841)
(6 024)
(1 338)
0
426
(114)
(118)
(126)
(303)
(303)
(304)
(780)
(489)
(489)
(7)
454
422
395
(82)
(146)
(284)
(860)
(860)
(914)
Other Items
0
660
0
(75)
508
544
544
762
199
163
163
2 640
916
1 554
1 574
126
370
(269)
(250)
(2 990)
(69)
(69)
(107)
1 448
717
790
(467)
(467)
(420)
Cash from Investing Activities
(46 411)
N/A
(27 612)
+41%
(19 147)
+31%
(8 174)
+57%
(6 225)
+24%
(6 297)
-1%
(6 079)
+3%
(575)
+91%
(713)
-24%
(748)
-5%
(690)
+8%
2 522
N/A
790
-69%
1 251
+58%
1 271
+2%
(178)
N/A
(410)
-130%
(757)
-85%
(739)
+2%
(2 997)
-306%
386
N/A
353
-8%
289
-18%
1 367
+374%
571
-58%
506
-11%
(1 326)
N/A
(1 326)
N/A
(1 335)
-1%
Financing Cash Flow
Net Issuance of Debt
16 854
(5 897)
(42 719)
(9 169)
(10 915)
(5 059)
31 200
(12 649)
(6 609)
(4 940)
2 498
(9 652)
(8 630)
(7 432)
(3 357)
(421)
(722)
(954)
(1 117)
4 159
4 189
4 058
3 919
(1 811)
(1 833)
(1 099)
(349)
(252)
(156)
Other
0
0
48 910
(11 861)
0
0
(60 771)
(5 111)
(10 832)
(16 508)
(21 479)
(22 654)
(18 999)
(17 217)
(17 202)
(12 254)
(14 928)
(17 018)
(16 544)
(18 303)
(17 775)
(17 005)
(20 280)
(22 317)
(23 701)
(16 721)
(13 073)
(17 261)
(28 074)
Cash from Financing Activities
16 854
N/A
(5 897)
N/A
6 191
N/A
(21 030)
N/A
(22 776)
-8%
(16 920)
+26%
(29 571)
-75%
(17 759)
+40%
(17 441)
+2%
(21 447)
-23%
(18 980)
+12%
(32 305)
-70%
(27 630)
+14%
(24 649)
+11%
(20 559)
+17%
(12 675)
+38%
(15 650)
-23%
(17 972)
-15%
(17 661)
+2%
(14 144)
+20%
(13 586)
+4%
(12 947)
+5%
(16 360)
-26%
(24 129)
-47%
(25 534)
-6%
(17 820)
+30%
(13 421)
+25%
(17 513)
-30%
(28 231)
-61%
Change in Cash
Net Change in Cash
1 186
N/A
(1 281)
N/A
(2 506)
-96%
(6 061)
-142%
(9 087)
-50%
(7 290)
+20%
(10 949)
-50%
(17)
+100%
2 346
N/A
2 084
-11%
2 374
+14%
(2 070)
N/A
193
N/A
(104)
N/A
(1 647)
-1 487%
4 301
N/A
2 078
-52%
3 368
+62%
1 050
-69%
3 095
+195%
8 504
+175%
5 382
-37%
6 994
+30%
1 401
-80%
(1 419)
N/A
168
N/A
(2 783)
N/A
(2 653)
+5%
(3 914)
-47%
Free Cash Flow
Free Cash Flow
(16 327)
N/A
3 957
N/A
(9 356)
N/A
15 045
N/A
13 181
-12%
9 086
-31%
18 676
+106%
16 980
-9%
20 500
+21%
24 705
+21%
21 930
-11%
27 595
+26%
26 907
-2%
22 991
-15%
17 338
-25%
16 850
-3%
17 358
+3%
21 609
+24%
18 960
-12%
20 229
+7%
22 158
+10%
18 397
-17%
23 461
+28%
24 081
+3%
23 398
-3%
17 198
-26%
11 105
-35%
15 326
+38%
24 737
+61%

See Also

Discover More