Mitra Pinasthika Mustika Tbk PT
IDX:MPMX

Watchlist Manager
Mitra Pinasthika Mustika Tbk PT Logo
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Watchlist
Price: 970 IDR -0.51% Market Closed
Market Cap: 4.2T IDR
Have any thoughts about
Mitra Pinasthika Mustika Tbk PT?
Write Note

Relative Value

The Relative Value of one MPMX stock under the Base Case scenario is 965.8 IDR. Compared to the current market price of 970 IDR, Mitra Pinasthika Mustika Tbk PT is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPMX Relative Value
Base Case
965.8 IDR
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
38
vs Industry
53
Median 3Y
7.7
Median 5Y
7.7
Industry
16.9
Forward
7.3
vs History
55
vs Industry
57
Median 3Y
6.2
Median 5Y
5.3
Industry
8
vs History
26
vs Industry
46
Median 3Y
7.6
Median 5Y
5.5
Industry
15.7
vs History
33
vs Industry
69
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
55
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
55
vs Industry
68
Median 3Y
1.6
Median 5Y
1.3
Industry
2.3
vs History
53
vs Industry
66
Median 3Y
3.7
Median 5Y
3
Industry
8.6
Forward
2.7
vs History
53
vs Industry
63
Median 3Y
3.7
Median 5Y
3
Industry
12.9
Forward
2.9
vs History
50
vs Industry
70
Median 3Y
2.7
Median 5Y
2
Industry
9.2
vs History
53
vs Industry
62
Median 3Y
3.2
Median 5Y
2.2
Industry
12.9
vs History
39
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

MPMX Competitors Multiples
Mitra Pinasthika Mustika Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
4.2T IDR 0.3 7.8 2.7 2.7
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
20B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
TW
Hotai Motor Co Ltd
TWSE:2207
334.8B TWD 1.4 16.4 27 73.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.1B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Average EV/EBITDA: 24.7
2.7
11%
0.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Average EV/EBIT: 48.1
2.7
8%
0.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
TW
Hotai Motor Co Ltd
TWSE:2207
73.2
40%
1.8
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6