Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Price:
990
IDR
Market Closed
Market Cap:
4.3T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MPMX Alert
Mitra Pinasthika Mustika Tbk PT
990
0 (0%)
| 52 Week Range |
915
1 075
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mitra Pinasthika Mustika Tbk PT
Income Statement
Earnings Waterfall
Mitra Pinasthika Mustika Tbk PT
Mitra Pinasthika Mustika Tbk PT
|
Revenue
|
15.2T
IDR
|
|
Cost of Revenue
|
-13.9T
IDR
|
|
Gross Profit
|
1.3T
IDR
|
|
Operating Expenses
|
-758.2B
IDR
|
|
Operating Income
|
574.7B
IDR
|
|
Other Expenses
|
-30B
IDR
|
|
Net Income
|
544.7B
IDR
|
Income Statement
Mitra Pinasthika Mustika Tbk PT
Mitra Pinasthika Mustika Tbk PT
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
15 579 266
N/A
|
16 076 412
+3%
|
16 335 647
+2%
|
16 409 713
+0%
|
16 198 085
-1%
|
16 639 689
+3%
|
16 826 350
+1%
|
17 285 614
+3%
|
17 643 279
+2%
|
16 605 462
-6%
|
16 135 335
-3%
|
14 756 653
-9%
|
14 298 704
-3%
|
14 290 131
0%
|
14 187 243
-1%
|
14 754 120
+4%
|
15 021 254
+2%
|
15 893 585
+6%
|
16 147 778
+2%
|
16 344 671
+1%
|
16 679 204
+2%
|
16 560 129
-1%
|
16 717 041
+1%
|
14 247 046
-15%
|
12 643 933
-11%
|
11 181 671
-12%
|
10 489 925
-6%
|
11 520 045
+10%
|
11 567 918
+0%
|
11 913 408
+3%
|
12 040 816
+1%
|
11 351 040
-6%
|
11 905 538
+5%
|
12 742 854
+7%
|
13 412 855
+5%
|
14 727 341
+10%
|
14 687 164
0%
|
13 859 071
-6%
|
13 956 080
+1%
|
14 452 785
+4%
|
15 193 231
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 338 739)
|
(13 762 866)
|
(14 003 095)
|
(14 072 268)
|
(13 893 611)
|
(14 341 164)
|
(14 500 463)
|
(14 893 018)
|
(15 192 501)
|
(14 820 717)
|
(14 525 239)
|
(13 631 760)
|
(13 456 675)
|
(13 071 637)
|
(13 097 298)
|
(13 526 730)
|
(13 798 588)
|
(14 741 445)
|
(14 950 221)
|
(15 104 254)
|
(15 394 084)
|
(15 161 537)
|
(15 309 147)
|
(13 007 501)
|
(11 511 076)
|
(10 133 038)
|
(9 485 786)
|
(10 530 738)
|
(10 594 779)
|
(10 953 526)
|
(10 992 826)
|
(10 359 993)
|
(10 868 566)
|
(11 655 407)
|
(12 313 644)
|
(13 453 521)
|
(13 402 074)
|
(12 643 838)
|
(12 728 270)
|
(13 171 707)
|
(13 860 285)
|
|
| Gross Profit |
2 240 527
N/A
|
2 313 546
+3%
|
2 332 552
+1%
|
2 337 445
+0%
|
2 304 474
-1%
|
2 298 525
0%
|
2 325 887
+1%
|
2 392 596
+3%
|
2 450 778
+2%
|
1 784 745
-27%
|
1 610 096
-10%
|
1 124 893
-30%
|
842 029
-25%
|
1 218 494
+45%
|
1 089 945
-11%
|
1 227 390
+13%
|
1 222 666
0%
|
1 152 140
-6%
|
1 197 557
+4%
|
1 240 417
+4%
|
1 285 120
+4%
|
1 398 592
+9%
|
1 407 894
+1%
|
1 239 545
-12%
|
1 132 857
-9%
|
1 048 633
-7%
|
1 004 139
-4%
|
989 307
-1%
|
973 139
-2%
|
959 882
-1%
|
1 047 990
+9%
|
991 047
-5%
|
1 036 972
+5%
|
1 087 447
+5%
|
1 099 211
+1%
|
1 273 820
+16%
|
1 285 090
+1%
|
1 215 233
-5%
|
1 227 810
+1%
|
1 281 078
+4%
|
1 332 946
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(829 774)
|
(812 703)
|
(927 712)
|
(1 035 405)
|
(1 030 317)
|
(1 268 206)
|
(1 241 007)
|
(1 282 473)
|
(1 389 705)
|
(1 054 302)
|
(959 685)
|
(765 229)
|
(655 602)
|
(713 139)
|
(623 191)
|
(627 325)
|
(516 130)
|
(771 112)
|
(640 530)
|
(725 900)
|
(833 389)
|
(761 659)
|
(805 697)
|
(787 474)
|
(783 292)
|
(689 795)
|
(651 437)
|
(593 623)
|
(562 976)
|
(629 026)
|
(634 178)
|
(635 780)
|
(657 807)
|
(609 296)
|
(600 069)
|
(670 397)
|
(679 519)
|
(737 516)
|
(707 951)
|
(656 453)
|
(758 230)
|
|
| Selling, General & Administrative |
(812 544)
|
(804 935)
|
(881 716)
|
(896 692)
|
(943 022)
|
(1 037 972)
|
(1 029 634)
|
(1 085 708)
|
(1 069 360)
|
(743 336)
|
(682 281)
|
(515 715)
|
(417 713)
|
(465 704)
|
(440 238)
|
(485 893)
|
(498 888)
|
(594 207)
|
(560 083)
|
(560 508)
|
(558 698)
|
(542 543)
|
(569 844)
|
(538 833)
|
(515 127)
|
(501 801)
|
(474 988)
|
(446 772)
|
(415 937)
|
(436 870)
|
(453 195)
|
(449 089)
|
(466 834)
|
(453 390)
|
(446 170)
|
(483 176)
|
(490 068)
|
(512 006)
|
(518 597)
|
(589 106)
|
(640 762)
|
|
| Depreciation & Amortization |
(69 844)
|
(69 351)
|
(72 445)
|
(78 427)
|
(83 698)
|
(90 438)
|
(91 912)
|
(92 842)
|
(94 675)
|
(94 710)
|
(92 606)
|
(85 086)
|
(79 436)
|
(52 728)
|
(49 979)
|
(49 580)
|
(48 930)
|
(67 604)
|
(61 244)
|
(63 062)
|
(59 597)
|
(63 099)
|
(75 875)
|
(77 779)
|
(82 362)
|
(77 366)
|
(72 836)
|
(72 450)
|
(78 616)
|
(96 469)
|
(98 915)
|
(96 894)
|
(92 420)
|
(81 427)
|
(81 258)
|
(86 574)
|
(88 257)
|
(89 591)
|
(90 833)
|
(92 136)
|
(93 356)
|
|
| Other Operating Expenses |
52 614
|
61 583
|
26 449
|
(60 286)
|
(3 597)
|
(139 796)
|
(119 461)
|
(103 923)
|
(225 670)
|
(216 256)
|
(184 798)
|
(164 428)
|
(158 453)
|
(194 707)
|
(132 974)
|
(91 852)
|
31 688
|
(109 301)
|
(19 203)
|
(102 330)
|
(215 094)
|
(156 017)
|
(159 978)
|
(170 862)
|
(185 803)
|
(110 628)
|
(103 613)
|
(74 401)
|
(68 423)
|
(95 687)
|
(82 068)
|
(89 797)
|
(98 553)
|
(74 479)
|
(72 641)
|
(100 647)
|
(101 194)
|
(135 919)
|
(98 521)
|
24 789
|
(24 112)
|
|
| Operating Income |
1 410 753
N/A
|
1 500 843
+6%
|
1 404 840
-6%
|
1 302 040
-7%
|
1 274 157
-2%
|
1 030 319
-19%
|
1 084 880
+5%
|
1 110 123
+2%
|
1 061 073
-4%
|
730 443
-31%
|
650 411
-11%
|
359 664
-45%
|
186 427
-48%
|
505 355
+171%
|
466 754
-8%
|
600 065
+29%
|
706 536
+18%
|
381 028
-46%
|
557 027
+46%
|
514 517
-8%
|
451 731
-12%
|
636 933
+41%
|
602 197
-5%
|
452 071
-25%
|
349 565
-23%
|
358 838
+3%
|
352 702
-2%
|
395 684
+12%
|
410 163
+4%
|
330 856
-19%
|
413 812
+25%
|
355 267
-14%
|
379 165
+7%
|
478 151
+26%
|
499 142
+4%
|
603 423
+21%
|
605 571
+0%
|
477 717
-21%
|
519 859
+9%
|
624 625
+20%
|
574 716
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(159 506)
|
(168 985)
|
(168 368)
|
(164 976)
|
(235 675)
|
(211 303)
|
(282 611)
|
(301 542)
|
(219 063)
|
(204 740)
|
(211 019)
|
(201 889)
|
(254 629)
|
(290 768)
|
(314 425)
|
(248 820)
|
(372 305)
|
(129 916)
|
(136 602)
|
(57 575)
|
197 282
|
141 333
|
79 205
|
(117 289)
|
(94 448)
|
(61 242)
|
4 972
|
195 900
|
186 712
|
144 100
|
120 217
|
147 497
|
170 583
|
209 359
|
179 528
|
165 577
|
171 975
|
155 765
|
149 229
|
81 099
|
93 090
|
|
| Non-Reccuring Items |
(509 589)
|
(632 899)
|
(574 703)
|
(504 724)
|
(422 586)
|
(317 603)
|
(355 333)
|
(367 478)
|
(389 302)
|
(9 574)
|
121 397
|
203 961
|
286 103
|
16 690
|
(28 206)
|
(20 787)
|
(21 729)
|
(25 610)
|
(25 276)
|
(28 443)
|
(25 766)
|
(44 593)
|
(36 444)
|
(35 243)
|
(47 051)
|
(14 132)
|
(10 895)
|
(4 751)
|
11 193
|
0
|
(1 574)
|
(1 982)
|
(1 917)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
741 658
N/A
|
698 959
-6%
|
661 769
-5%
|
632 340
-4%
|
615 896
-3%
|
501 413
-19%
|
446 936
-11%
|
441 103
-1%
|
452 708
+3%
|
516 129
+14%
|
560 789
+9%
|
361 736
-35%
|
217 901
-40%
|
231 277
+6%
|
124 123
-46%
|
330 458
+166%
|
312 502
-5%
|
225 502
-28%
|
395 149
+75%
|
428 499
+8%
|
623 247
+45%
|
733 673
+18%
|
644 958
-12%
|
299 539
-54%
|
208 066
-31%
|
283 464
+36%
|
346 779
+22%
|
586 833
+69%
|
608 068
+4%
|
474 956
-22%
|
532 455
+12%
|
500 782
-6%
|
547 831
+9%
|
687 510
+25%
|
678 670
-1%
|
769 000
+13%
|
777 546
+1%
|
633 482
-19%
|
669 088
+6%
|
705 724
+5%
|
667 806
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(191 892)
|
(186 199)
|
(185 298)
|
(178 762)
|
(178 392)
|
(193 654)
|
(189 493)
|
(191 496)
|
(194 421)
|
(185 949)
|
(190 684)
|
(149 184)
|
(141 355)
|
(104 191)
|
(80 986)
|
(155 834)
|
(132 216)
|
(178 771)
|
(184 796)
|
(151 368)
|
(176 434)
|
(189 629)
|
(188 595)
|
(131 770)
|
(100 726)
|
(93 039)
|
(79 320)
|
(106 746)
|
(114 128)
|
(95 962)
|
(110 482)
|
(95 289)
|
(100 791)
|
(118 685)
|
(124 947)
|
(146 094)
|
(147 140)
|
(109 753)
|
(111 894)
|
(118 670)
|
(125 039)
|
|
| Income from Continuing Operations |
549 766
|
512 760
|
476 471
|
453 578
|
437 504
|
307 759
|
257 443
|
249 607
|
258 287
|
330 180
|
370 105
|
212 552
|
76 546
|
127 086
|
43 137
|
174 624
|
180 286
|
46 731
|
210 353
|
277 131
|
446 813
|
544 044
|
456 363
|
167 769
|
107 340
|
190 425
|
267 459
|
480 087
|
493 940
|
378 994
|
421 973
|
405 493
|
447 040
|
568 825
|
553 723
|
622 906
|
630 406
|
523 729
|
557 194
|
587 054
|
542 767
|
|
| Income to Minority Interest |
(35 338)
|
(25 572)
|
(25 367)
|
(17 487)
|
(15 160)
|
(22 813)
|
(19 138)
|
(19 952)
|
(20 222)
|
(49 545)
|
(66 364)
|
(69 089)
|
(70 130)
|
(28 222)
|
(16 160)
|
(12 635)
|
(21 203)
|
(41 585)
|
(41 865)
|
(44 868)
|
(35 696)
|
(33 183)
|
(33 629)
|
(33 185)
|
(28 862)
|
(15 241)
|
(7 894)
|
634
|
2 511
|
(13)
|
(13)
|
(12)
|
(17)
|
(16)
|
(18)
|
(20)
|
(20)
|
(17)
|
(18)
|
(19)
|
(20)
|
|
| Net Income (Common) |
514 428
N/A
|
487 188
-5%
|
451 104
-7%
|
436 091
-3%
|
422 344
-3%
|
284 946
-33%
|
238 305
-16%
|
229 655
-4%
|
238 065
+4%
|
360 751
+52%
|
418 101
+16%
|
503 798
+20%
|
434 294
-14%
|
384 404
-11%
|
315 280
-18%
|
3 979 551
+1 162%
|
3 907 991
-2%
|
3 660 250
-6%
|
3 416 476
-7%
|
(298 603)
N/A
|
(137 640)
+54%
|
433 065
N/A
|
392 497
-9%
|
93 160
-76%
|
42 745
-54%
|
118 331
+177%
|
172 182
+46%
|
422 668
+145%
|
451 738
+7%
|
411 735
-9%
|
437 422
+6%
|
503 556
+15%
|
545 877
+8%
|
661 732
+21%
|
647 186
-2%
|
619 856
-4%
|
626 772
+1%
|
525 621
-16%
|
559 050
+6%
|
588 551
+5%
|
544 734
-7%
|
|
| EPS (Diluted) |
118.06
N/A
|
111.81
-5%
|
103.53
-7%
|
100.08
-3%
|
96.97
-3%
|
65.46
-32%
|
55.23
-16%
|
53.55
-3%
|
55.48
+4%
|
83.94
+51%
|
97.32
+16%
|
117.43
+21%
|
100.99
-14%
|
89.1
-12%
|
75.42
-15%
|
947.06
+1 156%
|
928.35
-2%
|
871.21
-6%
|
810.7
-7%
|
-70.23
N/A
|
-31.98
+54%
|
101.46
N/A
|
91.11
-10%
|
21.61
-76%
|
9.91
-54%
|
27.45
+177%
|
39.91
+45%
|
97.93
+145%
|
104.67
+7%
|
95.41
-9%
|
101.35
+6%
|
115.76
+14%
|
125.38
+8%
|
152.36
+22%
|
148.42
-3%
|
141.96
-4%
|
143.54
+1%
|
120.42
-16%
|
127.93
+6%
|
134.57
+5%
|
124.55
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
