Mitra Pinasthika Mustika Tbk PT
IDX:MPMX

Watchlist Manager
Mitra Pinasthika Mustika Tbk PT Logo
Mitra Pinasthika Mustika Tbk PT
IDX:MPMX
Watchlist
Price: 995 IDR
Market Cap: 4.3T IDR
Have any thoughts about
Mitra Pinasthika Mustika Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitra Pinasthika Mustika Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(294 362)
(318 724)
(274 074)
(268 747)
(345 815)
(356 663)
(301 737)
(329 266)
(200 421)
(199 076)
(240 663)
(232 605)
(237 939)
(244 990)
(136 735)
(42 182)
(28 368)
23 997
(551 545)
(632 691)
(1 264 501)
(1 289 148)
(827 746)
(842 174)
(185 382)
(186 087)
(112 709)
(76 275)
(57 744)
(36 553)
(91 978)
(73 042)
(111 227)
(111 280)
(101 654)
(123 288)
(136 596)
(132 893)
(107 467)
(100 198)
(96 384)
Cash Interest Paid
(236 359)
(258 157)
(152 396)
(179 842)
(145 142)
(211 538)
(320 062)
(354 475)
(370 662)
(345 365)
(317 246)
(310 274)
(288 264)
(357 457)
(429 785)
(373 410)
(383 107)
(163 344)
(67 388)
(16 277)
15 579
(28 212)
(30 149)
(38 259)
(55 011)
(63 456)
(64 521)
(64 206)
(61 325)
(55 302)
(57 648)
(58 927)
(64 110)
(55 678)
(39 792)
(25 799)
(1 476)
(1 617)
(1 220)
(1 117)
(912)
Change in Working Capital
94 746
94 864
106 806
(28 053)
(557 517)
(761 473)
(1 357 984)
(1 680 639)
(1 395 695)
(1 373 066)
(1 430 245)
(1 265 878)
(1 200 365)
(1 086 450)
(961 906)
(976 388)
(923 188)
(953 085)
(746 827)
(720 071)
(637 477)
(841 435)
(742 304)
(624 296)
(786 219)
(636 417)
(591 077)
(585 245)
(546 292)
(532 843)
(523 249)
(528 910)
(524 386)
(489 688)
(431 472)
(462 470)
(439 902)
(502 447)
(538 457)
(511 076)
(524 380)
Cash from Operating Activities
(69 619)
N/A
21 941
N/A
(389 538)
N/A
(411 340)
-6%
117 424
N/A
304 268
+159%
895 545
+194%
1 178 181
+32%
1 030 904
-13%
882 338
-14%
219 351
-75%
(241 796)
N/A
(65 655)
+73%
185 302
N/A
388 351
+110%
926 015
+138%
442 528
-52%
352 219
-20%
102 235
-71%
(190 986)
N/A
(550 677)
-188%
(682 951)
-24%
(189 300)
+72%
(123 169)
+35%
247 217
N/A
35 440
-86%
467 318
+1 219%
673 796
+44%
1 046 403
+55%
857 925
-18%
580 491
-32%
535 242
-8%
224 323
-58%
812 997
+262%
744 711
-8%
200 728
-73%
630 792
+214%
229 279
-64%
373 000
+63%
1 125 008
+202%
854 198
-24%
Investing Cash Flow
Capital Expenditures
(1 539 527)
(1 575 464)
(1 319 289)
(1 071 520)
(890 551)
(844 624)
(856 792)
(890 898)
(932 517)
(825 768)
(765 975)
(688 605)
(446 838)
(318 031)
(263 324)
(170 966)
(210 263)
(168 592)
(153 238)
(173 896)
(100 649)
(115 740)
(131 325)
(114 269)
(122 049)
(117 736)
(65 473)
(55 589)
(78 001)
(66 300)
(85 001)
(79 491)
(58 577)
(79 289)
(77 047)
(77 264)
(97 567)
(125 473)
(131 672)
(117 323)
(120 700)
Other Items
52 488
152 356
316 047
436 886
472 094
563 082
292 177
238 346
207 932
204 505
205 036
184 608
699 466
620 074
500 179
457 017
5 924 597
5 906 122
5 769 197
5 766 405
(232 361)
(51 860)
14 766
17 940
(395 809)
(624 942)
(476 259)
(480 185)
(38 452)
(30 555)
(76 852)
(44 959)
121 225
129 310
166 640
137 668
(118 852)
(105 988)
74 310
36 194
120 744
Cash from Investing Activities
(1 487 039)
N/A
(1 423 108)
+4%
(1 003 242)
+30%
(634 634)
+37%
(418 457)
+34%
(281 542)
+33%
(564 615)
-101%
(652 552)
-16%
(724 585)
-11%
(621 263)
+14%
(560 939)
+10%
(503 997)
+10%
252 628
N/A
302 043
+20%
236 855
-22%
286 051
+21%
5 714 334
+1 898%
5 737 530
+0%
5 615 959
-2%
5 592 509
0%
(333 010)
N/A
(167 600)
+50%
(116 559)
+30%
(96 329)
+17%
(517 858)
-438%
(742 678)
-43%
(541 732)
+27%
(535 774)
+1%
(116 453)
+78%
(96 855)
+17%
(161 853)
-67%
(124 450)
+23%
62 648
N/A
50 021
-20%
89 593
+79%
60 404
-33%
(216 419)
N/A
(231 461)
-7%
(57 362)
+75%
(81 129)
-41%
44
N/A
Financing Cash Flow
Net Issuance of Common Stock
1 835 501
1 835 500
509 971
0
0
(8 098)
(14 129)
(28 616)
(34 699)
(20 063)
(14 032)
455
14 148
(17 757)
(88 818)
(106 889)
(85 342)
(53 288)
17 773
49 428
124 385
117 698
109 390
102 644
(1 470)
(1 470)
6 838
4 752
4 752
4 752
4 753
6 212
43 758
43 758
43 757
46 032
8 486
8 486
0
0
0
Net Issuance of Debt
681 408
1 731 097
1 289 548
833 637
729 678
(399 419)
(224 752)
(217 769)
147 025
(309 685)
272 729
162 729
(475 806)
88 559
(29 719)
(55 612)
675 239
(2 650 222)
(2 944 916)
(2 584 149)
(3 203 787)
168 965
58 596
601 528
333 198
379 100
257 067
(315 631)
11 825
188 206
290 761
239 704
253 835
91 952
9 105
174 868
194 095
195 857
(7 639)
(195 518)
(188 639)
Cash Paid for Dividends
0
0
0
0
(30 501)
(30 501)
(30 501)
0
(72 868)
(72 868)
(115 827)
0
(150 543)
(150 543)
(550 632)
0
(443 048)
(443 048)
0
0
(2 065 254)
(2 065 254)
(2 065 254)
0
(387 904)
(387 904)
(387 904)
0
(496 308)
(496 308)
(496 308)
0
(783 610)
(783 610)
(783 610)
0
(589 444)
(589 444)
(589 444)
0
(503 031)
Other
(1 483 848)
(1 434 279)
(87 753)
0
(66 018)
(65 062)
304
0
518
518
210
0
(9)
(9)
(9)
0
(11)
0
(12)
0
11
0
(11)
0
0
0
(4)
0
(12)
(12)
(8)
0
(12)
(12)
(14)
0
(16)
(16)
(14)
0
(16)
Cash from Financing Activities
1 033 061
N/A
2 132 318
+106%
1 711 766
-20%
1 255 887
-27%
633 159
-50%
(503 080)
N/A
(269 078)
+47%
(276 582)
-3%
39 976
N/A
(402 098)
N/A
143 080
N/A
47 567
-67%
(612 210)
N/A
(79 750)
+87%
(669 178)
-739%
(713 142)
-7%
146 838
N/A
(3 146 570)
N/A
(2 927 155)
+7%
(2 534 733)
+13%
(5 144 657)
-103%
(1 778 591)
+65%
(1 897 279)
-7%
(1 361 093)
+28%
(56 187)
+96%
(10 285)
+82%
(124 003)
-1 106%
(698 787)
-464%
(479 743)
+31%
(303 362)
+37%
(200 802)
+34%
(250 400)
-25%
(486 029)
-94%
(647 912)
-33%
(730 762)
-13%
(562 724)
+23%
(386 879)
+31%
(385 117)
+0%
(597 097)
-55%
(793 462)
-33%
(700 172)
+12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47 005
0
0
(8 409)
(5 426)
4 361
12 687
Net Change in Cash
(523 597)
N/A
731 151
N/A
318 986
-56%
209 913
-34%
332 126
+58%
(480 354)
N/A
61 852
N/A
249 047
+303%
346 295
+39%
(141 023)
N/A
(198 508)
-41%
(698 226)
-252%
(425 237)
+39%
407 595
N/A
(43 972)
N/A
498 924
N/A
6 303 700
+1 163%
2 943 179
-53%
2 791 039
-5%
2 866 790
+3%
(6 028 344)
N/A
(2 629 142)
+56%
(2 203 138)
+16%
(1 580 591)
+28%
(326 828)
+79%
(717 523)
-120%
(198 417)
+72%
(560 765)
-183%
450 207
N/A
457 708
+2%
217 836
-52%
160 392
-26%
(199 058)
N/A
215 106
N/A
150 547
-30%
(301 592)
N/A
27 494
N/A
(395 708)
N/A
(286 885)
+28%
254 778
N/A
166 757
-35%
Free Cash Flow
Free Cash Flow
(1 609 146)
N/A
(1 553 523)
+3%
(1 708 827)
-10%
(1 482 860)
+13%
(773 127)
+48%
(540 356)
+30%
38 753
N/A
287 283
+641%
98 387
-66%
56 570
-43%
(546 624)
N/A
(930 401)
-70%
(512 493)
+45%
(132 729)
+74%
125 027
N/A
755 049
+504%
232 265
-69%
183 627
-21%
(51 003)
N/A
(364 882)
-615%
(651 326)
-79%
(798 691)
-23%
(320 625)
+60%
(237 438)
+26%
125 168
N/A
(82 296)
N/A
401 845
N/A
618 207
+54%
968 402
+57%
791 625
-18%
495 490
-37%
455 751
-8%
165 746
-64%
733 708
+343%
667 664
-9%
123 464
-82%
533 225
+332%
103 806
-81%
241 328
+132%
1 007 685
+318%
733 498
-27%

See Also

Discover More