Mora Telematika Indonesia Tbk PT
IDX:MORA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
318
484
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mora Telematika Indonesia Tbk PT
Revenue
|
4T
IDR
|
Cost of Revenue
|
-1.7T
IDR
|
Gross Profit
|
2.3T
IDR
|
Operating Expenses
|
-1.2T
IDR
|
Operating Income
|
1.1T
IDR
|
Other Expenses
|
-856.4B
IDR
|
Net Income
|
278.3B
IDR
|
Income Statement
Mora Telematika Indonesia Tbk PT
Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
4 647 651
N/A
|
3 737 112
-20%
|
4 825 735
+29%
|
4 591 334
-5%
|
4 306 324
-6%
|
4 179 856
-3%
|
4 133 593
-1%
|
3 954 970
-4%
|
|
Gross Profit | |||||||||
Cost of Revenue |
(1 903 081)
|
(1 647 662)
|
(2 106 021)
|
(1 991 087)
|
(1 786 188)
|
(1 680 403)
|
(1 614 975)
|
(1 667 293)
|
|
Gross Profit |
2 744 570
N/A
|
2 089 450
-24%
|
2 719 715
+30%
|
2 600 247
-4%
|
2 520 136
-3%
|
2 499 452
-1%
|
2 518 617
+1%
|
2 287 677
-9%
|
|
Operating Income | |||||||||
Operating Expenses |
(1 178 384)
|
(953 112)
|
(1 187 730)
|
(1 078 049)
|
(1 013 346)
|
(977 948)
|
(1 034 997)
|
(1 153 048)
|
|
Selling, General & Administrative |
(1 110 992)
|
(900 137)
|
(1 119 022)
|
(1 011 535)
|
(954 214)
|
(921 066)
|
(981 829)
|
(1 098 176)
|
|
Depreciation & Amortization |
(67 393)
|
(52 975)
|
(68 708)
|
(66 514)
|
(59 132)
|
(56 882)
|
(53 168)
|
(54 872)
|
|
Operating Income |
1 566 186
N/A
|
1 136 338
-27%
|
1 531 985
+35%
|
1 522 198
-1%
|
1 506 790
-1%
|
1 521 504
+1%
|
1 483 620
-2%
|
1 134 629
-24%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
(709 840)
|
(529 438)
|
(679 149)
|
(639 198)
|
(589 371)
|
(587 562)
|
(572 891)
|
(535 063)
|
|
Gain/Loss on Disposition of Assets |
(57)
|
(61)
|
(195)
|
(203)
|
(315)
|
(3 499)
|
(3 558)
|
1 862
|
|
Total Other Income |
10 611
|
46 089
|
40 137
|
37 584
|
(26 338)
|
(23 914)
|
(25 164)
|
(22 209)
|
|
Pre-Tax Income |
866 900
N/A
|
652 927
-25%
|
892 778
+37%
|
920 382
+3%
|
890 766
-3%
|
906 528
+2%
|
882 007
-3%
|
579 219
-34%
|
|
Net Income | |||||||||
Tax Provision |
(194 002)
|
(149 091)
|
(208 994)
|
(247 335)
|
(211 595)
|
(204 288)
|
(185 432)
|
(258 871)
|
|
Income from Continuing Operations |
672 898
|
503 836
|
683 784
|
673 047
|
679 171
|
702 241
|
696 575
|
320 348
|
|
Income to Minority Interest |
(93 398)
|
(68 514)
|
(98 182)
|
(107 322)
|
(114 956)
|
(140 752)
|
(122 573)
|
(42 075)
|
|
Net Income (Common) |
579 500
N/A
|
435 322
-25%
|
585 602
+35%
|
565 725
-3%
|
564 216
0%
|
561 488
0%
|
574 001
+2%
|
278 273
-52%
|
|
EPS (Diluted) |
26.15
N/A
|
19.64
-25%
|
26.42
+35%
|
132.17
+400%
|
23.86
-82%
|
23.68
-1%
|
24.2
+2%
|
11.74
-51%
|