Madusari Murni Indah Tbk PT
IDX:MOLI

Watchlist Manager
Madusari Murni Indah Tbk PT Logo
Madusari Murni Indah Tbk PT
IDX:MOLI
Watchlist
Price: 208 IDR -1.89% Market Closed
Market Cap: 566.6B IDR
Have any thoughts about
Madusari Murni Indah Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one MOLI stock under the Base Case scenario is 250.88 IDR. Compared to the current market price of 208 IDR, Madusari Murni Indah Tbk PT is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOLI Intrinsic Value
250.88 IDR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Madusari Murni Indah Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MOLI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MOLI?
Bearish
Neutral
Bullish

Fundamental Analysis

208 IDR
-1.89%
-1.89%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Madusari Murni Indah Tbk PT
ID
Chemicals
Market Cap
566.6B IDR
IPO
Aug 30, 2018
Employees
744
Indonesia
Market Cap
566.6B IDR
Industry
Chemicals
IPO
Aug 30, 2018
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Madusari Murni Indah Tbk PT

Provide an overview of the primary business activities
of Madusari Murni Indah Tbk PT.

What unique competitive advantages
does Madusari Murni Indah Tbk PT hold over its rivals?

What risks and challenges
does Madusari Murni Indah Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Madusari Murni Indah Tbk PT.

Provide P/S
for Madusari Murni Indah Tbk PT.

Provide P/E
for Madusari Murni Indah Tbk PT.

Provide P/OCF
for Madusari Murni Indah Tbk PT.

Provide P/FCFE
for Madusari Murni Indah Tbk PT.

Provide P/B
for Madusari Murni Indah Tbk PT.

Provide EV/S
for Madusari Murni Indah Tbk PT.

Provide EV/GP
for Madusari Murni Indah Tbk PT.

Provide EV/EBITDA
for Madusari Murni Indah Tbk PT.

Provide EV/EBIT
for Madusari Murni Indah Tbk PT.

Provide EV/OCF
for Madusari Murni Indah Tbk PT.

Provide EV/FCFF
for Madusari Murni Indah Tbk PT.

Provide EV/IC
for Madusari Murni Indah Tbk PT.

Compare the intrinsic valuations
of Madusari Murni Indah Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Madusari Murni Indah Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Madusari Murni Indah Tbk PT compared to its peers.

Compare the P/E ratios
of Madusari Murni Indah Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Madusari Murni Indah Tbk PT with its peers.

Analyze the financial leverage
of Madusari Murni Indah Tbk PT compared to its main competitors.

Show all profitability ratios
for Madusari Murni Indah Tbk PT.

Provide ROE
for Madusari Murni Indah Tbk PT.

Provide ROA
for Madusari Murni Indah Tbk PT.

Provide ROIC
for Madusari Murni Indah Tbk PT.

Provide ROCE
for Madusari Murni Indah Tbk PT.

Provide Gross Margin
for Madusari Murni Indah Tbk PT.

Provide Operating Margin
for Madusari Murni Indah Tbk PT.

Provide Net Margin
for Madusari Murni Indah Tbk PT.

Provide FCF Margin
for Madusari Murni Indah Tbk PT.

Show all solvency ratios
for Madusari Murni Indah Tbk PT.

Provide D/E Ratio
for Madusari Murni Indah Tbk PT.

Provide D/A Ratio
for Madusari Murni Indah Tbk PT.

Provide Interest Coverage Ratio
for Madusari Murni Indah Tbk PT.

Provide Altman Z-Score Ratio
for Madusari Murni Indah Tbk PT.

Provide Quick Ratio
for Madusari Murni Indah Tbk PT.

Provide Current Ratio
for Madusari Murni Indah Tbk PT.

Provide Cash Ratio
for Madusari Murni Indah Tbk PT.

What is the historical Revenue growth
over the last 5 years for Madusari Murni Indah Tbk PT?

What is the historical Net Income growth
over the last 5 years for Madusari Murni Indah Tbk PT?

What is the current Free Cash Flow
of Madusari Murni Indah Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Madusari Murni Indah Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madusari Murni Indah Tbk PT

Current Assets 1.2T
Cash & Short-Term Investments 70.9B
Receivables 299.3B
Other Current Assets 833.5B
Non-Current Assets 853.3B
Long-Term Investments 2.4B
PP&E 791.9B
Other Non-Current Assets 59B
Current Liabilities 617.9B
Accounts Payable 56.4B
Accrued Liabilities 16.4B
Other Current Liabilities 545.2B
Non-Current Liabilities 265B
Long-Term Debt 4.8B
Other Non-Current Liabilities 260.2B
Efficiency

Earnings Waterfall
Madusari Murni Indah Tbk PT

Revenue
1.4T IDR
Cost of Revenue
-1.1T IDR
Gross Profit
352.6B IDR
Operating Expenses
-255.8B IDR
Operating Income
96.8B IDR
Other Expenses
-63B IDR
Net Income
33.8B IDR

Free Cash Flow Analysis
Madusari Murni Indah Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MOLI Profitability Score
Profitability Due Diligence

Madusari Murni Indah Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

45/100
Profitability
Score

Madusari Murni Indah Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

MOLI Solvency Score
Solvency Due Diligence

Madusari Murni Indah Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Madusari Murni Indah Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOLI Price Targets Summary
Madusari Murni Indah Tbk PT

There are no price targets for MOLI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MOLI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOLI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one MOLI stock?

The intrinsic value of one MOLI stock under the Base Case scenario is 250.88 IDR.

Is MOLI stock undervalued or overvalued?

Compared to the current market price of 208 IDR, Madusari Murni Indah Tbk PT is Undervalued by 17%.

Back to Top