Madusari Murni Indah Tbk PT
IDX:MOLI

Watchlist Manager
Madusari Murni Indah Tbk PT Logo
Madusari Murni Indah Tbk PT
IDX:MOLI
Watchlist
Price: 222 IDR -3.48%
Market Cap: 604.7B IDR
Have any thoughts about
Madusari Murni Indah Tbk PT?
Write Note

Relative Value

The Relative Value of one MOLI stock under the Base Case scenario is 380.54 IDR. Compared to the current market price of 222 IDR, Madusari Murni Indah Tbk PT is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLI Relative Value
Base Case
380.54 IDR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
1.5
vs History
73
vs Industry
60
Median 3Y
24.2
Median 5Y
34.7
Industry
22.3
vs History
30
vs Industry
27
Median 3Y
6.3
Median 5Y
4.4
Industry
13.6
vs History
30
vs Industry
44
Median 3Y
-4.1
Median 5Y
-13.2
Industry
20.8
vs History
69
vs Industry
80
Median 3Y
0.6
Median 5Y
0.9
Industry
1.7
vs History
73
vs Industry
80
Median 3Y
0.5
Median 5Y
0.7
Industry
1.7
vs History
82
vs Industry
81
Median 3Y
2.2
Median 5Y
2.8
Industry
7.5
vs History
90
vs Industry
57
Median 3Y
8.7
Median 5Y
11.4
Industry
13.8
vs History
90
vs Industry
61
Median 3Y
8.7
Median 5Y
11.4
Industry
18.2
vs History
38
vs Industry
29
Median 3Y
6
Median 5Y
4.6
Industry
14.5
vs History
15
vs Industry
33
Median 3Y
5.6
Median 5Y
-9.9
Industry
19.8
vs History
73
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

MOLI Competitors Multiples
Madusari Murni Indah Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Madusari Murni Indah Tbk PT
IDX:MOLI
604.7B IDR 0.4 18.2 5.3 5.3
US
Sherwin-Williams Co
NYSE:SHW
97.9B USD 4.2 38.3 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
70.4B USD 4.5 34.5 21.9 29.8
CH
Givaudan SA
SIX:GIVN
35.4B CHF 5 34.3 24.1 30.7
US
Dupont De Nemours Inc
NYSE:DD
34.7B USD 2.8 43.5 13.5 22.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.1B CNY 1.3 16.1 17.3 17.3
CH
DSM-Firmenich AG
AEX:DSFIR
27.3B EUR 2.6 12.8 32.3 -63.3
US
PPG Industries Inc
NYSE:PPG
28.7B USD 1.6 19.3 11.7 14.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.9 32.9 37.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top