Madusari Murni Indah Tbk PT
IDX:MOLI
Madusari Murni Indah Tbk PT
IDX:MOLI
Price:
210
IDR
0.96%
Market Closed
Market Cap:
572B
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MOLI Alert
Madusari Murni Indah Tbk PT
210
+2 (+0.96%)
| 52 Week Range |
208
402
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Madusari Murni Indah Tbk PT
Income Statement
Earnings Waterfall
Madusari Murni Indah Tbk PT
Madusari Murni Indah Tbk PT
|
Revenue
|
1.4T
IDR
|
|
Cost of Revenue
|
-1.1T
IDR
|
|
Gross Profit
|
352.6B
IDR
|
|
Operating Expenses
|
-255.8B
IDR
|
|
Operating Income
|
96.8B
IDR
|
|
Other Expenses
|
-63B
IDR
|
|
Net Income
|
33.8B
IDR
|
Income Statement
Madusari Murni Indah Tbk PT
Madusari Murni Indah Tbk PT
Currency: IDR
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
1 704 881
N/A
|
1 190 490
-30%
|
1 750 151
+47%
|
1 736 652
-1%
|
1 130 769
-35%
|
1 122 523
-1%
|
1 213 618
+8%
|
1 249 022
+3%
|
1 345 810
+8%
|
1 472 642
+9%
|
1 541 533
+5%
|
1 604 384
+4%
|
1 617 901
+1%
|
1 612 054
0%
|
1 523 829
-5%
|
1 519 852
0%
|
1 564 387
+3%
|
1 515 320
-3%
|
1 534 040
+1%
|
1 499 216
-2%
|
1 448 790
-3%
|
1 448 229
0%
|
1 380 413
-5%
|
1 374 871
0%
|
1 414 781
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(1 108 977)
|
(787 342)
|
(1 159 135)
|
(1 151 050)
|
(786 636)
|
(772 140)
|
(864 901)
|
(897 516)
|
(972 320)
|
(1 085 013)
|
(1 152 271)
|
(1 218 847)
|
(1 245 088)
|
(1 252 972)
|
(1 197 773)
|
(1 197 894)
|
(1 234 054)
|
(1 166 101)
|
(1 182 441)
|
(1 140 729)
|
(1 089 148)
|
(1 074 185)
|
(1 017 150)
|
(1 015 659)
|
(1 062 225)
|
|
| Gross Profit |
595 904
N/A
|
403 148
-32%
|
591 016
+47%
|
585 602
-1%
|
344 133
-41%
|
350 382
+2%
|
348 718
0%
|
351 506
+1%
|
373 490
+6%
|
387 629
+4%
|
389 262
+0%
|
385 537
-1%
|
372 812
-3%
|
359 082
-4%
|
326 056
-9%
|
321 958
-1%
|
330 333
+3%
|
349 219
+6%
|
351 599
+1%
|
358 487
+2%
|
359 642
+0%
|
374 043
+4%
|
363 263
-3%
|
359 211
-1%
|
352 556
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(388 538)
|
(253 248)
|
(373 936)
|
(372 964)
|
(232 416)
|
(244 091)
|
(250 225)
|
(237 445)
|
(239 292)
|
(249 551)
|
(253 142)
|
(263 281)
|
(258 990)
|
(250 231)
|
(236 829)
|
(251 905)
|
(275 275)
|
(275 702)
|
(288 731)
|
(277 315)
|
(265 893)
|
(261 947)
|
(254 450)
|
(253 385)
|
(255 771)
|
|
| Selling, General & Administrative |
(368 959)
|
(239 768)
|
(354 084)
|
(351 802)
|
(216 960)
|
(228 798)
|
(235 350)
|
(223 954)
|
(226 970)
|
(237 617)
|
(240 800)
|
(250 519)
|
(245 815)
|
(236 688)
|
(223 139)
|
(237 840)
|
(260 890)
|
(265 155)
|
(274 930)
|
(264 627)
|
(254 258)
|
(251 456)
|
(243 919)
|
(242 821)
|
(245 183)
|
|
| Depreciation & Amortization |
(19 578)
|
(13 479)
|
(19 852)
|
(21 162)
|
(15 456)
|
(15 293)
|
(14 876)
|
(13 491)
|
(12 323)
|
(11 934)
|
(12 342)
|
(12 762)
|
(13 175)
|
(13 543)
|
(13 690)
|
(14 066)
|
(14 386)
|
(10 547)
|
(13 801)
|
(12 689)
|
(11 635)
|
(10 491)
|
(10 531)
|
(10 564)
|
(10 587)
|
|
| Operating Income |
207 366
N/A
|
149 900
-28%
|
217 080
+45%
|
212 638
-2%
|
111 717
-47%
|
106 292
-5%
|
98 492
-7%
|
114 061
+16%
|
134 197
+18%
|
138 078
+3%
|
136 120
-1%
|
122 255
-10%
|
113 822
-7%
|
108 852
-4%
|
89 227
-18%
|
70 052
-21%
|
55 058
-21%
|
73 517
+34%
|
62 869
-14%
|
81 171
+29%
|
93 749
+15%
|
112 096
+20%
|
108 813
-3%
|
105 826
-3%
|
96 786
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(15 499)
|
(20 447)
|
(26 568)
|
(29 133)
|
(26 028)
|
(20 759)
|
(23 039)
|
(26 082)
|
(26 578)
|
(31 314)
|
(41 208)
|
(44 672)
|
(48 070)
|
(51 904)
|
(47 886)
|
(42 444)
|
(38 466)
|
(29 812)
|
(33 561)
|
(35 551)
|
(35 839)
|
(39 615)
|
(33 485)
|
(29 726)
|
(35 634)
|
|
| Gain/Loss on Disposition of Assets |
1 953
|
655
|
1 459
|
952
|
9
|
372
|
48
|
129
|
4
|
206
|
235
|
272
|
339
|
439
|
498
|
448
|
661
|
724
|
747
|
54 352
|
54 179
|
54 084
|
53 845
|
336
|
12 440
|
|
| Total Other Income |
(2 272)
|
(991)
|
898
|
(1 403)
|
436
|
(3 495)
|
(4 390)
|
(3 127)
|
(4 611)
|
(1 469)
|
(718)
|
(1 567)
|
(1 605)
|
1 594
|
1 019
|
1 771
|
2 641
|
(608)
|
(579)
|
(4 335)
|
(4 868)
|
(6 349)
|
(5 814)
|
(4 467)
|
(5 682)
|
|
| Pre-Tax Income |
191 549
N/A
|
129 118
-33%
|
192 868
+49%
|
183 055
-5%
|
86 134
-53%
|
82 409
-4%
|
71 111
-14%
|
84 982
+20%
|
103 011
+21%
|
105 502
+2%
|
94 428
-10%
|
76 288
-19%
|
64 486
-15%
|
58 981
-9%
|
42 858
-27%
|
29 827
-30%
|
19 894
-33%
|
43 820
+120%
|
29 476
-33%
|
95 637
+224%
|
107 220
+12%
|
120 216
+12%
|
123 360
+3%
|
71 969
-42%
|
67 910
-6%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(54 357)
|
(34 874)
|
(53 925)
|
(47 952)
|
(21 596)
|
(21 498)
|
(17 830)
|
(22 063)
|
(24 852)
|
(26 214)
|
(26 031)
|
(21 645)
|
(19 752)
|
(20 180)
|
(16 166)
|
(14 075)
|
(11 663)
|
(13 851)
|
(12 829)
|
(16 911)
|
(19 626)
|
(26 078)
|
(27 182)
|
(27 138)
|
(24 090)
|
|
| Income from Continuing Operations |
137 192
|
94 244
|
138 943
|
135 103
|
64 537
|
60 911
|
53 281
|
62 919
|
78 159
|
79 288
|
68 397
|
54 643
|
44 734
|
38 801
|
26 692
|
15 752
|
8 231
|
29 969
|
16 647
|
78 726
|
87 594
|
94 138
|
96 177
|
44 831
|
43 820
|
|
| Income to Minority Interest |
(29 973)
|
(16 561)
|
(28 580)
|
(25 934)
|
(10 624)
|
(10 767)
|
(8 109)
|
(8 162)
|
(11 140)
|
(13 197)
|
(12 856)
|
(10 587)
|
(8 468)
|
(8 926)
|
(7 121)
|
(5 158)
|
(4 712)
|
(7 446)
|
(4 661)
|
(6 713)
|
(7 790)
|
(10 625)
|
(11 720)
|
(11 664)
|
(10 035)
|
|
| Net Income (Common) |
107 220
N/A
|
77 683
-28%
|
110 363
+42%
|
109 169
-1%
|
53 913
-51%
|
50 144
-7%
|
45 172
-10%
|
54 757
+21%
|
67 020
+22%
|
66 091
-1%
|
55 542
-16%
|
44 056
-21%
|
36 266
-18%
|
29 874
-18%
|
19 572
-34%
|
10 595
-46%
|
3 519
-67%
|
22 523
+540%
|
11 986
-47%
|
72 013
+501%
|
79 805
+11%
|
83 513
+5%
|
84 457
+1%
|
33 167
-61%
|
33 785
+2%
|
|
| EPS (Diluted) |
45.9
N/A
|
33.56
-27%
|
47.26
+41%
|
49.22
+4%
|
23.09
-53%
|
18.64
-19%
|
19.34
+4%
|
20.1
+4%
|
24.6
+22%
|
24.26
-1%
|
20.39
-16%
|
16.17
-21%
|
15.03
-7%
|
10.97
-27%
|
7.18
-35%
|
3.88
-46%
|
1.29
-67%
|
8.27
+541%
|
4.4
-47%
|
26.44
+501%
|
29.3
+11%
|
30.66
+5%
|
31
+1%
|
12.18
-61%
|
12.4
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
